N 
8.91
-5.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.44bn
FY2016FY2025
Net income
−$4.9m
FY2016FY2025
Free cash flow
−$29.7m
FY2016FY2025
Shareholders' equity
$160.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.44bn | $1.24bn | $1.50bn | $1.72bn | $2.38bn | $2.11bn | $1.53bn | $559,386 | $882,011 | $13.1m |
| Gross profit | $168.5m | $120.8m | $167.6m | $216.6m | $326.0m | $273.6m | $164.9m | −$612,330 | −$773,959 | −$4.1m |
| Research and development | — | — | — | — | — | — | — | $301,713 | $344,575 | $1.2m |
| Operating income | −$9.5m | −$51.6m | −$71.1m | −$49.5m | $33.5m | $23.4m | −$3.8m | −$6.0m | −$5.1m | −$9.1m |
| Net income | −$4.9m | −$43.3m | −$59.0m | −$57.4m | $36.3m | $30.4m | −$17.0m | −$8.9m | −$5.1m | −$9.6m |
| Diluted earnings per share | -0.23 | -2.22 | -3.10 | -3.08 | 2.04 | 1.44 | -0.95 | -0.50 | -0.30 | -0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $468.9m | $407.3m | $499.0m | $542.1m | $626.6m | $557.5m | $2.3m | $5.7m | $15.6m | $16.6m |
| Cash and short-term investments | $107.8m | $99.7m | $106.5m | $122.6m | $100.0m | $156.6m | $166,312 | $477,309 | $6.8m | $10.8m |
| Total liabilities | $308.2m | $301.2m | $369.7m | $386.9m | $444.3m | $430.0m | $3.6m | $2.6m | $4.4m | $2.6m |
| Debt | $19.8m | $7.1m | $8.7m | $7.7m | $8.3m | $1.8m | $1.2m | — | $1.5m | — |
| Shareholders' equity | $160.7m | $106.1m | $129.4m | $155.2m | $182.3m | $127.5m | −$1.3m | $3.1m | $11.2m | $13.9m |
| Shares outstanding | 21m | 19m | 19m | 19m | 18m | 21m | 18m | 18m | 17m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$27.0m | −$821,000 | −$3.8m | $20.5m | −$53.3m | $84.5m | −$10.1m | −$3.6m | −$21.2m | −$2.8m |
| Capital spending | −$2.7m | −$3.6m | −$30.3m | −$9.2m | −$13.8m | −$6.2m | −$10.3m | −$776,328 | −$40,780 | −$636,130 |
| Free cash flow | −$29.7m | −$4.4m | −$34.1m | $11.3m | −$67.1m | $78.4m | −$20.4m | −$4.4m | −$21.3m | −$3.4m |
| Dividends paid | — | — | — | −$1.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $320.4m | $306.2m | $374.4m | $348.5m | $347.2m | $1.24bn | $308.7m | $309.1m |
| Gross profit | $38.5m | $43.7m | $44.3m | $40.1m | $39.7m | $131.5m | $34.2m | $31.6m |
| Operating income | $1.3m | $7.6m | −$1.0m | −$4.0m | −$3.5m | −$51.6m | −$10.8m | −$15.0m |
| Net income | $2.2m | $7.8m | −$350,000 | −$1.7m | −$2.5m | −$43.3m | −$9.2m | −$12.5m |
| Diluted earnings per share | 0.11 | 0.37 | -0.02 | -0.08 | -0.12 | -2.25 | -0.47 | -0.64 |
| Cash from operations | $25.0m | −$45.0m | $11.0m | −$54.0m | $4.0m | $62.0m | $31.0m | −$31.0m |
| Capital spending | −$1.0m | — | — | — | — | −$2.0m | −$1.0m | — |
| Free cash flow | $24.0m | — | — | — | — | $60.0m | $30.0m | — |
| Total assets | $437.6m | $375.6m | $468.9m | $372.7m | $372.7m | $407.3m | $407.3m | $378.4m |
| Cash and short-term investments | $83.1m | $57.0m | $107.8m | $59.1m | $59.1m | — | $96.3m | $49.7m |
| Debt | $15.9m | $15.8m | $19.8m | $28.6m | $28.6m | — | $19.7m | $36.2m |
| Shareholders' equity | $186.3m | $168.4m | $160.7m | $114.1m | $114.1m | $106.1m | $106.1m | $114.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | -7.3% | 114.5% |
| Operating income | -42.3% | — | 3.3% |
| Net income | -56.0% | — | -7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 11.4% | 12.3% | 12.0% |
| Operating margin | -2.3% | -3.1% | -1.2% | -1.3% |
| Net margin | -1.8% | -2.8% | -0.9% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -218.1 | -3.6 | -8.1 | -8.5 | 101.8 | 35.9 | -19.8 | -125.2 | -328.4 | -126.1 |
| Price to sales | 0.7 | 0.1 | 0.3 | 0.3 | 1.6 | 0.5 | 0.2 | — | — | 93.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 482% | -60% | -11% | -88% | 251% | 155% | -71% | -14% | 17% | -30% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 7 Apr 2025
- 8-to-1 reverse split · 26 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.