N 
10.25
+1.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.70bn
FY2016FY2025
Net income
−₹1.14bn
FY2016FY2025
Free cash flow
₹1.26bn
FY2016FY2025
Shareholders' equity
₹9.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.70bn | ₹16.84bn | ₹15.24bn | ₹16.69bn | ₹15.44bn | ₹23.66bn | ₹27.83bn | ₹19.01bn | ₹17.44bn | ₹17.93bn |
| Gross profit | ₹1.61bn | ₹3.16bn | ₹2.06bn | ₹2.99bn | ₹2.59bn | ₹3.69bn | ₹4.12bn | ₹3.65bn | ₹3.78bn | ₹3.86bn |
| Operating income | −₹888.6m | ₹923.6m | −₹52.0m | ₹1.02bn | ₹246.8m | ₹1.59bn | ₹2.01bn | ₹1.72bn | ₹1.62bn | ₹1.82bn |
| Net income | −₹1.14bn | ₹50.0m | −₹241.8m | ₹250.5m | −₹732.6m | ₹317.9m | ₹476.0m | ₹522.7m | ₹553.4m | ₹542.4m |
| Diluted earnings per share | -5.07 | 0.22 | -1.08 | 1.11 | -3.24 | 1.42 | 2.14 | 2.35 | 2.85 | 2.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.47bn | ₹21.91bn | ₹21.89bn | ₹23.91bn | ₹23.88bn | ₹26.33bn | ₹27.05bn | ₹27.24bn | ₹25.81bn | ₹25.56bn |
| Cash and short-term investments | ₹197.4m | ₹202.8m | ₹178.7m | ₹162.4m | ₹243.2m | ₹197.4m | ₹202.3m | ₹85.4m | ₹132.1m | ₹350.6m |
| Total liabilities | ₹10.91bn | ₹11.22bn | ₹11.25bn | ₹13.03bn | ₹13.26bn | ₹14.97bn | ₹16.00bn | ₹16.65bn | ₹15.74bn | ₹16.02bn |
| Debt | ₹5.00bn | ₹5.53bn | ₹6.85bn | ₹7.94bn | ₹8.40bn | ₹7.41bn | ₹8.02bn | ₹8.54bn | ₹7.94bn | ₹8.73bn |
| Shareholders' equity | ₹9.56bn | ₹10.69bn | ₹10.65bn | ₹10.88bn | ₹10.62bn | ₹11.36bn | ₹11.05bn | ₹10.59bn | ₹10.07bn | ₹9.54bn |
| Shares outstanding | 224m | 224m | 224m | 227m | 226m | 224m | 222m | 223m | 194m | 223m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.69bn | ₹2.25bn | ₹1.34bn | ₹950.0m | ₹213.8m | ₹2.85bn | ₹2.39bn | ₹651.7m | ₹1.99bn | ₹1.69bn |
| Capital spending | −₹437.9m | −₹294.1m | −₹300.6m | −₹249.7m | −₹312.4m | −₹547.7m | −₹381.3m | −₹331.6m | −₹533.8m | −₹823.6m |
| Free cash flow | ₹1.26bn | ₹1.95bn | ₹1.04bn | ₹700.3m | −₹98.6m | ₹2.30bn | ₹2.01bn | ₹320.0m | ₹1.45bn | ₹864.6m |
| Dividends paid | — | — | — | −₹10.3m | −₹11.2m | −₹13.5m | −₹13.5m | −₹13.5m | −₹27.0m | −₹27.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₹57.1m | ₹2.81bn | ₹4.31bn | ₹4.55bn | ₹4.28bn | ₹3.59bn | ₹4.40bn |
| Gross profit | — | ₹23.6m | ₹171.3m | −₹718.9m | ₹1.23bn | ₹1.32bn | ₹1.22bn | ₹1.32bn |
| Operating income | ₹861.6m | −₹5.3m | −₹784.1m | −₹1.70bn | ₹291.0m | ₹277.8m | ₹243.4m | ₹322.6m |
| Net income | ₹142.7m | −₹1.76bn | −₹632.3m | −₹1.30bn | ₹78.4m | ₹56.0m | ₹29.7m | ₹5.9m |
| Diluted earnings per share | 0.64 | -7.85 | -2.82 | -5.80 | 0.35 | 0.25 | 0.13 | 0.03 |
| Cash from operations | — | ₹1.53bn | — | ₹1.69bn | — | ₹499.0m | — | ₹2.25bn |
| Capital spending | — | −₹89.0m | — | −₹437.0m | — | −₹65.0m | — | −₹294.0m |
| Free cash flow | — | ₹1.44bn | — | ₹1.26bn | — | ₹434.0m | — | ₹1.95bn |
| Total assets | — | ₹18.15bn | — | ₹20.47bn | — | ₹21.83bn | — | ₹21.91bn |
| Cash and short-term investments | — | ₹139.7m | — | ₹272.6m | — | ₹262.4m | — | ₹295.2m |
| Debt | — | ₹133.1m | — | ₹601.3m | — | ₹994.7m | — | ₹1.40bn |
| Shareholders' equity | — | ₹7.17bn | — | ₹9.56bn | — | ₹10.78bn | — | ₹10.69bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -2936.3% | 18.1% | 28.6% | 3.8% | 17.9% | 16.7% | — |
| Operating margin | -2574.2% | -5.2% | 6.4% | 2.7% | 6.2% | 0.1% | — |
| Net margin | -14568.1% | -6.8% | 0.3% | -1.6% | 1.5% | -4.7% | — |
| Return on equity | -50.3% | -11.9% | 0.5% | -2.3% | 2.3% | -6.9% | — |
| Return on assets | -47.1% | -5.6% | 0.2% | -1.1% | 1.0% | -3.0% | — |
| Free cash flow yield | -168.5% | 92.5% | 110.3% | 71.1% | 51.5% | 22.6% | — |
| Revenue growth | -99.9% | -0.8% | 10.5% | -8.7% | 8.1% | -34.8% | — |
| Earnings growth | 157.6% | -2375.9% | -120.7% | -196.6% | -134.2% | -330.5% | — |
| Current ratio | 8.40x | 1.21x | 1.32x | 1.38x | 1.35x | 1.04x | — |
| Debt to equity | 0.00x | 0.61x | 0.59x | 0.71x | 0.79x | 0.85x | — |
| Equity ratio | 93.7% | 46.7% | 48.8% | 48.6% | 45.5% | 43.0% | — |
| Interest coverage | -1.49x | -1.17x | 1.24x | 0.51x | 1.31x | 0.01x | — |
| R&D as a share of sales | — | 1.0% | 0.4% | 0.2% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 13.4% | -0.1% | -0.1% | 1.2% | -0.1% | -0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | -6.7% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 15.0% | 15.4% | 17.5% |
| Operating margin | 0.1% | 1.5% | 2.7% | 5.9% |
| Net margin | -3.2% | -1.6% | -1.4% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.8 | 174.8 | -29.8 | 22.2 | -8.3 | 16.9 | 5.7 | 8.8 | 13.7 | 13.6 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2020.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.10 |
- 10-for-1 split · 12 Nov 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.