N 
19.15
+12.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.08bn
FY2017FY2026
Net income
₹77.5m
FY2017FY2026
Free cash flow
−₹242.8m
FY2017FY2026
Shareholders' equity
₹2.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.08bn | ₹3.29bn | ₹3.35bn | ₹3.06bn | ₹2.50bn | ₹2.31bn | ₹3.76bn | ₹3.43bn | ₹3.85bn | ₹5.48bn |
| Gross profit | ₹278.4m | ₹375.5m | ₹391.2m | ₹341.2m | ₹270.8m | ₹200.1m | ₹320.1m | ₹259.2m | ₹267.5m | ₹317.1m |
| Operating income | ₹136.8m | ₹194.0m | ₹179.5m | ₹249.4m | ₹117.9m | ₹63.0m | ₹225.3m | ₹169.0m | ₹133.4m | ₹170.2m |
| Net income | ₹77.5m | ₹102.5m | ₹80.2m | ₹57.7m | ₹42.6m | ₹14.3m | ₹63.9m | ₹45.3m | ₹38.7m | ₹56.0m |
| Diluted earnings per share | 0.74 | 1.03 | 0.83 | 0.61 | 0.79 | 0.27 | 1.18 | 0.84 | 0.69 | 1.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.72bn | ₹3.45bn | ₹3.17bn | ₹2.43bn | ₹2.18bn | ₹1.96bn | ₹1.99bn | ₹1.82bn | ₹1.54bn | ₹1.77bn |
| Cash and short-term investments | ₹95.8m | ₹155.0m | ₹212.5m | ₹81.5m | ₹76.6m | ₹55.3m | ₹55.9m | ₹60.2m | ₹46.1m | ₹35.9m |
| Total liabilities | ₹1.45bn | ₹1.26bn | ₹1.23bn | ₹1.39bn | ₹1.19bn | ₹1.02bn | ₹1.06bn | ₹953.1m | ₹718.1m | ₹982.7m |
| Debt | ₹1.24bn | ₹1.06bn | ₹1.03bn | ₹1.19bn | ₹1.01bn | ₹861.7m | ₹761.2m | ₹723.7m | ₹537.4m | ₹833.7m |
| Shareholders' equity | ₹2.27bn | ₹2.19bn | ₹1.94bn | ₹1.05bn | ₹989.4m | ₹947.2m | ₹932.9m | ₹869.0m | ₹823.7m | ₹784.8m |
| Shares outstanding | 105m | 100m | 97m | 95m | 54m | 53m | 54m | 54m | 56m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹90.1m | −₹212.4m | −₹462.1m | −₹144.1m | −₹102.1m | −₹105.1m | −₹39.1m | −₹127.3m | ₹335.1m | −₹20.3m |
| Capital spending | −₹152.7m | −₹46.4m | −₹28.6m | −₹36.0m | −₹31.2m | −₹1.9m | −₹15.2m | −₹58.0m | −₹36.9m | −₹29.6m |
| Free cash flow | −₹242.8m | −₹258.8m | −₹490.7m | −₹180.1m | −₹133.3m | −₹107.0m | −₹54.3m | −₹185.3m | ₹298.3m | −₹49.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹755.8m | ₹962.3m | ₹719.7m | ₹707.5m | ₹691.0m | ₹881.0m | ₹810.5m | ₹819.4m |
| Gross profit | ₹73.5m | ₹52.3m | ₹96.7m | ₹52.6m | ₹76.9m | ₹70.1m | ₹92.1m | ₹99.4m |
| Operating income | ₹37.4m | ₹11.3m | ₹57.7m | ₹43.7m | ₹47.1m | ₹21.8m | ₹47.5m | ₹58.7m |
| Net income | ₹20.1m | ₹7.0m | ₹34.5m | ₹18.2m | ₹17.8m | ₹17.6m | ₹19.4m | ₹28.7m |
| Diluted earnings per share | 0.19 | 0.07 | 0.35 | 0.18 | 0.18 | 0.18 | 0.20 | 0.30 |
| Cash from operations | — | −₹67.0m | ₹69.0m | −₹92.0m | — | −₹212.0m | — | −₹175.0m |
| Capital spending | — | −₹2.0m | −₹72.0m | −₹82.0m | — | −₹46.0m | — | — |
| Free cash flow | — | −₹69.0m | −₹3.0m | −₹174.0m | — | −₹258.0m | — | — |
| Total assets | — | ₹3.72bn | ₹3.66bn | ₹3.64bn | — | ₹3.45bn | — | ₹3.30bn |
| Cash and short-term investments | ₹95.8m | ₹95.8m | ₹108.0m | ₹133.9m | ₹155.0m | ₹155.0m | ₹123.8m | ₹123.8m |
| Debt | — | ₹1.24bn | ₹1.20bn | ₹1.24bn | — | ₹1.06bn | — | ₹946.6m |
| Shareholders' equity | ₹2.27bn | ₹2.27bn | ₹2.26bn | ₹2.23bn | ₹2.19bn | ₹2.19bn | ₹2.15bn | ₹2.15bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 11.4% | 11.7% | 11.1% | 10.8% | 8.7% |
| Operating margin | 6.5% | 6.1% | 5.5% | 5.7% | 4.7% | 3.7% |
| Net margin | 2.5% | 3.1% | 2.4% | 1.9% | 1.7% | 0.6% |
| Return on equity | 3.4% | 4.7% | 4.1% | 5.5% | 4.3% | 1.5% |
| Return on assets | 2.1% | 3.0% | 2.5% | 2.4% | 2.0% | 0.7% |
| Free cash flow yield | 3.4% | -9.4% | -25.3% | -6.4% | -7.4% | -11.0% |
| Revenue growth | -6.3% | -1.9% | 9.5% | 22.2% | 8.6% | -38.7% |
| Earnings growth | -24.4% | 27.8% | 39.0% | 35.5% | 197.7% | -77.6% |
| Current ratio | 2.61x | 2.70x | 2.67x | 1.77x | 1.77x | 1.79x |
| Debt to equity | 0.55x | 0.48x | 0.53x | 1.14x | 1.02x | 0.91x |
| Equity ratio | 61.0% | 63.5% | 61.2% | 43.1% | 45.4% | 48.2% |
| Interest coverage | 2.15x | 2.84x | 2.04x | 2.17x | 1.93x | 1.16x |
| Buybacks as a share of market value | -4.5% | -2.9% | -2.1% | -75.7% | -1.6% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 6.0% | -5.4% |
| Operating income | -18.2% | 16.8% | 4.3% |
| Net income | 10.3% | 40.2% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 10.8% | 10.6% | 8.4% |
| Operating margin | 5.2% | 5.9% | 5.3% | 4.4% |
| Net margin | 2.8% | 2.5% | 2.1% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 17.6 | 42.9 | 47.3 | 29.3 | 65.6 | 7.3 | 5.8 | 13.0 | 30.2 |
| Price to sales | 0.6 | 0.6 | 1.0 | 0.9 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.