N 
66.42
+2.93%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.28bn
FY2017FY2026
Net income
−₹3.23bn
FY2017FY2026
Free cash flow
−₹3.02bn
FY2017FY2026
Shareholders' equity
₹1.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.28bn | ₹4.65bn | ₹3.70bn | ₹3.86bn | ₹3.96bn | ₹3.58bn | ₹3.70bn | ₹3.98bn | ₹4.29bn | ₹5.23bn |
| Operating income | −₹2.92bn | −₹2.03bn | −₹356.0m | ₹656.1m | ₹1.04bn | ₹1.14bn | ₹427.1m | ₹334.3m | −₹564.8m | −₹565.1m |
| Net income | −₹3.23bn | −₹2.16bn | −₹202.3m | ₹487.3m | ₹798.4m | ₹709.0m | ₹242.3m | ₹102.3m | −₹800.1m | −₹687.8m |
| Diluted earnings per share | -28.59 | -27.28 | -2.49 | 6.00 | 9.84 | 8.74 | 2.98 | 1.26 | -9.86 | -8.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.04bn | ₹6.43bn | ₹5.99bn | ₹4.66bn | ₹4.79bn | ₹4.54bn | ₹4.94bn | ₹4.93bn | ₹5.03bn | ₹5.21bn |
| Cash and short-term investments | ₹149.2m | ₹102.8m | ₹276.6m | ₹963.6m | ₹1.16bn | ₹256.8m | ₹435.5m | ₹519.3m | ₹1.07bn | ₹759.9m |
| Total liabilities | ₹5.75bn | ₹5.83bn | ₹3.13bn | ₹1.58bn | ₹2.23bn | ₹2.83bn | ₹3.93bn | ₹4.18bn | ₹4.49bn | ₹3.73bn |
| Debt | ₹2.58bn | ₹3.38bn | ₹1.13bn | ₹75.1m | ₹218.2m | ₹745.3m | ₹1.21bn | ₹1.58bn | ₹1.91bn | ₹1.77bn |
| Shareholders' equity | ₹1.28bn | ₹587.3m | ₹2.58bn | ₹2.80bn | ₹2.33bn | ₹1.52bn | ₹882.1m | ₹657.5m | ₹491.5m | ₹161.8m |
| Shares outstanding | 113m | 79m | 81m | 81m | 81m | 81m | 81m | 81m | 81m | 81m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.69bn | −₹1.44bn | −₹675.9m | −₹129.7m | ₹1.55bn | ₹426.5m | ₹162.8m | ₹260.5m | ₹412.4m | −₹208.7m |
| Capital spending | −₹337.4m | −₹789.7m | −₹370.6m | −₹110.6m | −₹63.8m | −₹93.3m | −₹66.4m | −₹83.0m | −₹31.1m | −₹90.6m |
| Free cash flow | −₹3.02bn | −₹2.23bn | −₹1.05bn | −₹240.3m | ₹1.48bn | ₹333.2m | ₹96.3m | ₹177.5m | ₹381.3m | −₹299.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.17bn | ₹1.48bn | ₹1.50bn | ₹1.22bn | ₹1.08bn | ₹1.27bn | ₹1.33bn | ₹1.11bn |
| Operating income | −₹776.3m | −₹942.3m | −₹739.5m | −₹657.0m | −₹610.1m | −₹557.8m | −₹483.2m | −₹486.1m |
| Net income | −₹816.4m | −₹978.4m | −₹802.5m | −₹741.1m | −₹703.8m | −₹608.8m | −₹556.9m | −₹527.7m |
| Diluted earnings per share | -7.24 | -8.67 | -10.13 | -9.35 | -8.88 | -7.68 | -6.86 | -6.50 |
| Cash from operations | — | — | — | −₹1.04bn | — | −₹1.44bn | — | −₹465.0m |
| Capital spending | — | — | — | −₹169.0m | — | −₹789.0m | — | −₹622.0m |
| Free cash flow | — | — | — | −₹1.21bn | — | −₹2.23bn | — | −₹1.09bn |
| Total assets | — | ₹7.04bn | — | ₹6.91bn | — | ₹6.43bn | — | ₹6.20bn |
| Cash and short-term investments | ₹149.3m | ₹149.2m | ₹134.2m | ₹134.2m | ₹102.7m | ₹102.8m | ₹138.7m | ₹138.7m |
| Debt | — | ₹1.93bn | — | ₹4.64bn | — | ₹3.38bn | — | ₹2.12bn |
| Shareholders' equity | ₹1.29bn | ₹1.28bn | −₹869.9m | −₹886.2m | ₹602.6m | ₹587.3m | ₹1.84bn | ₹1.58bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -56.0% | -43.7% | -4.2% | 17.0% | 26.2% | 31.8% |
| Net margin | -61.1% | -46.5% | -5.5% | 12.6% | 20.1% | 19.8% |
| Return on equity | -251.5% | -367.9% | -7.8% | 17.4% | 34.3% | 46.7% |
| Return on assets | -45.8% | -33.6% | -3.4% | 10.5% | 16.7% | 15.6% |
| Free cash flow yield | -31.0% | -12.3% | -5.6% | -0.4% | 29.6% | 9.6% |
| Revenue growth | 13.6% | 25.7% | -4.1% | -2.7% | 10.8% | -3.4% |
| Earnings growth | 49.3% | 968.2% | -141.5% | -39.0% | 12.6% | 192.6% |
| Current ratio | 0.99x | 1.04x | 1.22x | 1.56x | 1.27x | 0.91x |
| Debt to equity | 1.51x | 4.54x | 0.14x | 0.02x | 0.08x | 0.46x |
| Equity ratio | 18.2% | 9.1% | 43.1% | 60.0% | 48.6% | 33.4% |
| Interest coverage | -9.60x | -9.96x | -3.42x | 22.94x | 10.20x | 4.88x |
| Buybacks as a share of market value | -42.4% | 2.4% | 0.0% | -0.0% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 8.1% | -0.7% |
| Operating income | — | — | 17.6% |
| Net income | — | — | 19.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -49.9% | -26.6% | -9.9% | -7.1% |
| Net margin | -54.2% | -29.2% | -14.4% | -11.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -3.5 | -64.7 | 43.7 | 35.2 | 13.3 | 13.3 | 20.6 | -3.9 | -5.4 |
| Price to sales | 1.4 | 1.6 | 3.5 | 5.5 | 7.1 | 2.6 | 0.9 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|
| Paid in the year | 0.80 | 0.80 | 0.80 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.