N 
5.42
-6.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€187.3m
FY2016FY2025
Net income
€7.3m
FY2016FY2025
Free cash flow
€13.9m
FY2016FY2025
Shareholders' equity
€86.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €187.3m | €172.5m | €168.4m | €203.6m | €178.5m | €129.1m | €133.7m | €131.6m | €87.8m | €115.7m |
| Research and development | — | — | — | — | — | — | — | — | — | €105,623 |
| Operating income | €8.3m | €7.7m | €4.7m | €11.4m | €8.9m | €7.3m | €5.5m | €13.5m | €10.1m | €9.3m |
| Net income | €7.3m | €4.1m | €2.8m | €8.4m | €6.7m | €3.5m | €4.0m | €6.0m | €5.5m | €4.5m |
| Diluted earnings per share | 0.52 | 0.30 | 0.20 | 0.60 | 0.50 | 0.27 | 0.29 | 0.46 | 0.42 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €184.8m | €173.5m | €164.8m | €168.8m | €169.1m | €150.9m | €153.1m | €158.5m | €155.7m | €145.3m |
| Cash and short-term investments | €15.0m | €12.5m | €12.2m | €12.0m | €13.5m | €7.5m | €3.5m | €6.5m | €6.1m | €1.3m |
| Total liabilities | €98.0m | €92.7m | €87.3m | €91.5m | €98.6m | €89.2m | €91.8m | €99.9m | €101.7m | €106.6m |
| Debt | €46.0m | €45.7m | €38.0m | €42.8m | €42.8m | €47.5m | €43.9m | €50.5m | €53.4m | €54.3m |
| Shareholders' equity | €86.8m | €80.8m | €77.5m | €77.3m | €70.5m | €61.7m | €61.3m | €58.6m | €54.0m | €38.7m |
| Shares outstanding | 14m | 14m | 14m | 14m | 13m | 13m | 14m | 13m | 13m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €21.8m | €3.5m | €13.8m | €5.6m | €18.0m | €9.0m | €12.1m | €16.5m | €6.9m | €13.3m |
| Capital spending | −€8.0m | −€10.2m | −€6.4m | −€9.2m | −€9.7m | −€6.4m | −€8.0m | −€7.7m | −€7.8m | −€1.4m |
| Free cash flow | €13.9m | −€6.7m | €7.3m | −€3.6m | €8.2m | €2.6m | €4.1m | €8.7m | −€891,800 | €12.0m |
| Dividends paid | — | — | — | −€2.0m | −€1.2m | −€1.9m | −€2.0m | −€2.0m | −€1.0m | −€1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €50.5m | €47.1m | €45.8m | €49.0m | €46.9m | €43.9m | €49.2m | €37.5m |
| Operating income | €4.4m | €7.0m | €2.9m | €3.3m | €2.8m | €2.1m | €3.3m | €1.9m |
| Net income | €3.5m | €5.5m | €2.0m | €2.5m | €2.0m | €782,000 | €1.9m | €956,000 |
| Diluted earnings per share | 0.25 | 0.40 | 0.14 | 0.17 | 0.14 | 0.06 | 0.14 | 0.07 |
| Cash from operations | €13.0m | €4.0m | €15.0m | €3.0m | €3.0m | −€1.0m | €10.0m | €1.0m |
| Capital spending | −€2.0m | −€1.0m | −€2.0m | −€1.0m | −€2.0m | −€1.0m | −€4.0m | −€2.0m |
| Free cash flow | €11.0m | €3.0m | €13.0m | €2.0m | €1.0m | −€2.0m | €6.0m | −€1.0m |
| Total assets | €187.5m | €195.6m | €184.8m | €174.1m | €176.3m | €169.1m | €173.5m | €171.1m |
| Cash and short-term investments | €10.9m | €17.1m | €15.0m | €10.3m | €5.5m | €4.6m | €12.5m | €7.3m |
| Debt | €30.3m | €26.9m | €46.0m | €45.0m | €42.2m | €38.0m | €45.7m | €46.4m |
| Shareholders' equity | €93.3m | €92.1m | €86.8m | €83.5m | €81.1m | €81.4m | €80.8m | €79.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 7.7% | 4.1% |
| Operating income | -10.0% | 2.8% | 5.3% |
| Net income | -4.6% | 15.7% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.5% | 4.4% | 4.6% | 5.6% |
| Net margin | 3.2% | 3.1% | 3.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 9.5 | 16.0 | 5.5 | 8.8 | 10.5 | 12.0 | 7.1 | 9.3 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.14 | 0.14 | 0.09 | 0.145 | 0.153 | 0.153 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.