N 
748.55
+0.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.23bn
FY2019FY2026
Net income
₹619.4m
FY2019FY2026
Free cash flow
−₹338.6m
FY2019FY2026
Shareholders' equity
₹3.58bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.23bn | ₹7.13bn | ₹6.02bn | ₹3.93bn | ₹2.33bn | ₹1.14bn | ₹966.2m | ₹1.12bn |
| Operating income | ₹728.4m | ₹711.4m | ₹523.1m | ₹258.4m | ₹189.5m | ₹13.9m | ₹60.7m | ₹200.7m |
| Net income | ₹619.4m | ₹532.6m | ₹387.1m | ₹281.1m | ₹148.9m | ₹85.3m | ₹65.9m | ₹81.9m |
| Diluted earnings per share | 26.04 | 22.40 | 16.28 | 11.81 | 6.26 | 3.59 | 2.77 | 3.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.63bn | ₹4.86bn | ₹3.96bn | ₹3.44bn | ₹2.50bn | ₹2.23bn | ₹1.89bn | ₹1.90bn |
| Cash and short-term investments | ₹232.6m | ₹628.7m | ₹345.2m | ₹524.1m | ₹514.4m | ₹854.9m | ₹961.0m | ₹930.3m |
| Total liabilities | ₹2.05bn | ₹1.84bn | ₹1.43bn | ₹1.26bn | ₹589.8m | ₹447.3m | ₹197.4m | ₹245.2m |
| Debt | ₹617.0m | ₹324.1m | ₹311.7m | ₹337.2m | ₹129.7m | ₹44.4m | ₹3.8m | ₹3.8m |
| Shareholders' equity | ₹3.58bn | ₹3.02bn | ₹2.54bn | ₹2.18bn | ₹1.91bn | ₹1.78bn | ₹1.70bn | ₹1.65bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹395.8m | ₹838.2m | ₹274.1m | ₹481.8m | ₹5.5m | −₹17.7m | ₹32.8m | ₹224.3m |
| Capital spending | −₹734.4m | −₹479.9m | −₹342.6m | −₹461.5m | −₹292.5m | −₹147.2m | −₹1.8m | −₹4.3m |
| Free cash flow | −₹338.6m | ₹358.4m | −₹68.5m | ₹20.4m | −₹287.0m | −₹164.8m | ₹31.0m | ₹220.0m |
| Dividends paid | −₹64.8m | −₹44.1m | −₹29.4m | −₹14.7m | −₹5.9m | −₹5.9m | −₹5.9m | −₹5.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.21bn | ₹2.29bn | ₹2.08bn | ₹2.00bn | ₹1.85bn | ₹1.92bn | ₹1.75bn | ₹1.74bn |
| Operating income | ₹189.6m | ₹207.3m | ₹171.0m | ₹167.6m | ₹151.1m | ₹412.6m | ₹145.8m | ₹133.8m |
| Net income | ₹164.0m | ₹184.5m | ₹151.9m | ₹148.5m | ₹136.0m | ₹163.9m | ₹133.9m | ₹119.4m |
| Diluted earnings per share | 6.90 | 7.76 | 6.39 | 6.24 | 5.72 | 6.89 | 5.63 | 5.02 |
| Total assets | — | ₹5.63bn | — | ₹5.32bn | — | ₹4.86bn | — | ₹4.20bn |
| Cash and short-term investments | — | ₹232.6m | ₹180.4m | ₹180.4m | ₹627.7m | ₹628.7m | ₹282.5m | ₹282.5m |
| Debt | — | ₹72.7m | — | ₹221.1m | — | ₹37.8m | — | ₹50.9m |
| Shareholders' equity | — | ₹3.58bn | ₹3.33bn | ₹3.33bn | ₹3.02bn | ₹3.02bn | ₹2.73bn | ₹2.73bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.9% | 10.0% | 8.7% | 6.6% | 8.2% | 1.2% |
| Net margin | 7.5% | 7.5% | 6.4% | 7.2% | 6.4% | 7.5% |
| Return on equity | 17.3% | 17.6% | 15.3% | 12.9% | 7.8% | 4.8% |
| Return on assets | 11.0% | 11.0% | 9.8% | 8.2% | 6.0% | 3.8% |
| Free cash flow yield | 6.4% | 7.5% | 3.5% | 5.4% | 1.7% | 0.7% |
| Revenue growth | 15.4% | 18.5% | 53.2% | 68.9% | 103.8% | 18.1% |
| Earnings growth | 16.3% | 37.6% | 37.7% | 88.8% | 74.5% | 29.5% |
| Current ratio | 1.22x | 1.39x | 1.47x | 1.39x | 2.67x | 3.39x |
| Debt to equity | 0.02x | 0.01x | 0.02x | 0.02x | 0.01x | 0.00x |
| Equity ratio | 63.5% | 62.2% | 64.0% | 63.4% | 76.4% | 79.9% |
| Interest coverage | 22.21x | 21.99x | 18.29x | 14.46x | 26.13x | 11.48x |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.1% | -0.1% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.9% | 48.4% | — |
| Operating income | 41.3% | 120.7% | — |
| Net income | 30.1% | 48.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.4% | 8.8% | 8.4% | — |
| Net margin | 7.5% | 7.2% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 37.2 | 43.2 | 35.5 | 23.7 | 27.1 | 20.9 |
| Price to sales | 2.1 | 2.8 | 2.8 | 2.5 | 1.5 | 2.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.75 | 1.875 | 1.25 | 0.625 | 0.25 |
- 2-for-1 split · 25 Sept 2024
- 2-for-1 split · 24 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.