N 
1.68
-0.59%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 937.0m
FY2016FY2025
Net income
THB 21.1m
FY2016FY2025
Free cash flow
THB 32.2m
FY2016FY2025
Shareholders' equity
THB 980.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 937.0m | THB 918.1m | THB 836.3m | THB 839.3m | THB 841.4m | THB 775.8m | THB 850.6m | THB 973.3m | THB 820.9m | THB 844.3m |
| Gross profit | THB 176.4m | THB 179.2m | THB 143.3m | THB 109.3m | THB 155.9m | THB 184.8m | THB 151.4m | THB 171.0m | THB 75.2m | THB 131.3m |
| Operating income | THB 30.7m | THB 30.6m | −THB 45.2m | −THB 25.3m | THB 50.6m | THB 61.7m | THB 3.9m | THB 29.9m | THB 23.4m | THB 70.9m |
| Net income | THB 21.1m | THB 8.2m | −THB 65.0m | −THB 24.7m | THB 41.6m | THB 45.3m | −THB 19.9m | THB 28.7m | THB 16.9m | THB 56.0m |
| Diluted earnings per share | 0.05 | 0.02 | -0.19 | -0.07 | 0.12 | 0.14 | -0.06 | 0.09 | 0.06 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.26bn | THB 1.22bn | THB 1.04bn | THB 1.11bn | THB 1.23bn | THB 1.09bn | THB 1.06bn | THB 1.22bn | THB 703.6m | THB 746.7m |
| Cash and short-term investments | THB 249.9m | THB 228.8m | THB 111.5m | THB 112.4m | THB 159.2m | THB 140.0m | THB 72.9m | THB 137.8m | THB 54.3m | THB 79.1m |
| Total liabilities | THB 279.7m | THB 277.8m | THB 286.4m | THB 258.9m | THB 317.4m | THB 331.0m | THB 358.7m | THB 460.7m | THB 267.0m | THB 310.6m |
| Debt | THB 113.7m | THB 113.0m | THB 129.2m | THB 112.8m | THB 132.4m | THB 148.0m | THB 207.2m | THB 219.4m | THB 148.1m | THB 192.7m |
| Shareholders' equity | THB 980.4m | THB 945.6m | THB 751.2m | THB 847.6m | THB 906.8m | THB 752.2m | THB 701.8m | THB 761.9m | THB 433.6m | THB 435.1m |
| Shares outstanding | 461m | 457m | 347m | 347m | 347m | 315m | 315m | 315m | 272m | 228m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 92.0m | THB 67.1m | THB 46.4m | THB 8.3m | THB 58.3m | THB 137.8m | THB 42.3m | THB 66.0m | THB 53.4m | THB 71.5m |
| Capital spending | −THB 59.8m | −THB 114.6m | −THB 55.3m | −THB 16.6m | −THB 21.8m | −THB 9.4m | −THB 16.2m | −THB 37.6m | −THB 23.7m | −THB 30.6m |
| Free cash flow | THB 32.2m | −THB 47.5m | −THB 9.0m | −THB 8.4m | THB 36.5m | THB 128.4m | THB 26.0m | THB 28.3m | THB 29.6m | THB 40.8m |
| Dividends paid | — | −THB 17.3m | −THB 6.9m | −THB 10.4m | −THB 15.8m | −THB 15.8m | −THB 9.6m | −THB 626,995 | −THB 20.8m | −THB 13.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 280.1m | THB 258.7m | THB 260.7m | THB 223.2m | THB 221.8m | THB 231.2m | THB 240.9m | THB 221.5m |
| Gross profit | THB 69.9m | THB 56.8m | THB 57.0m | THB 46.1m | THB 40.8m | THB 42.9m | THB 46.3m | THB 42.9m |
| Operating income | THB 30.6m | THB 15.6m | THB 7.4m | THB 8.0m | THB 2.2m | THB 5.7m | −THB 3.8m | THB 9.7m |
| Net income | THB 22.5m | THB 11.9m | THB 10.8m | THB 5.3m | THB 629,240 | THB 4.4m | −THB 4.2m | THB 3.3m |
| Diluted earnings per share | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | -0.01 | 0.01 |
| Cash from operations | THB 71.0m | THB 22.0m | THB 13.0m | THB 60.0m | THB 17.0m | — | THB 14.0m | THB 20.0m |
| Capital spending | −THB 1.0m | −THB 41.0m | — | −THB 49.0m | −THB 9.0m | −THB 1.0m | −THB 11.0m | −THB 91.0m |
| Free cash flow | THB 70.0m | −THB 19.0m | — | THB 11.0m | THB 8.0m | — | THB 3.0m | −THB 71.0m |
| Total assets | THB 1.35bn | THB 1.30bn | THB 1.26bn | THB 1.23bn | THB 1.22bn | THB 1.21bn | THB 1.22bn | THB 1.13bn |
| Cash and short-term investments | — | THB 226.3m | THB 249.9m | THB 248.9m | THB 231.0m | THB 213.6m | THB 228.8m | THB 146.5m |
| Debt | THB 6.6m | THB 87.2m | THB 96.7m | THB 113.6m | THB 99.6m | THB 97.3m | THB 110.4m | THB 120.4m |
| Shareholders' equity | THB 1.01bn | THB 990.1m | THB 980.4m | THB 955.4m | THB 957.3m | THB 949.8m | THB 945.6m | THB 863.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 3.8% | 1.7% |
| Operating income | — | -13.0% | -3.4% |
| Net income | — | -14.1% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 17.2% | 18.4% | 16.9% |
| Operating margin | 3.3% | -0.3% | 2.0% | 2.9% |
| Net margin | 1.6% | -1.7% | 0.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.6 | 102.1 | -6.3 | -29.5 | 23.0 | 10.1 | -17.1 | 21.9 | 57.9 | 16.7 |
| Price to sales | 0.6 | 0.9 | 0.5 | 0.9 | 1.1 | 0.6 | 0.4 | 0.6 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.02 | 0.03 | 0.05 | 0.03 | 0.003 | 0.019 | 0.059 |
- 1.025-for-1 split · 12 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.