N 
112.97
+1.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2021FY2025
Net income
₹5.9m
FY2021FY2025
Free cash flow
−₹42.1m
FY2021FY2025
Shareholders' equity
₹600.5m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | — | — | — | ₹10.80bn | ₹9.75bn |
| Gross profit | — | — | — | ₹4.73bn | ₹4.68bn |
| Operating income | −₹39.0m | −₹39.9m | −₹15.9m | −₹269.3m | ₹55.2m |
| Net income | ₹5.9m | ₹16.2m | ₹2.7m | −₹127.0m | −₹291.5m |
| Diluted earnings per share | 0.18 | 0.48 | 0.08 | -4.41 | -10.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₹664.0m | ₹689.2m | ₹805.5m | ₹20.24bn | ₹18.78bn |
| Cash and short-term investments | ₹2.3m | ₹1.5m | ₹95.1m | ₹366.7m | ₹300.0m |
| Total liabilities | ₹63.5m | ₹61.5m | ₹126.6m | ₹16.76bn | ₹17.95bn |
| Debt | — | — | — | ₹11.90bn | ₹11.36bn |
| Shareholders' equity | ₹600.5m | ₹627.7m | ₹678.9m | ₹3.48bn | ₹827.0m |
| Shares outstanding | 34m | 34m | 34m | 29m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₹42.1m | −₹107.3m | ₹748.7m | −₹265.1m | ₹1.66bn |
| Capital spending | — | — | — | −₹2.61bn | −₹1.08bn |
| Free cash flow | −₹42.1m | −₹107.3m | ₹748.7m | −₹2.88bn | ₹586.2m |
| Dividends paid | −₹33.7m | −₹67.3m | −₹134.7m | −₹99.3m | −₹135.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −₹9.5m | −₹8.2m | −₹8.4m | −₹9.3m | −₹11.0m | −₹9.9m | −₹9.3m | −₹12.2m |
| Net income | ₹2.3m | ₹2.8m | ₹2.4m | ₹1.4m | ₹660,000 | ₹2.1m | ₹1.8m | ₹3.2m |
| Diluted earnings per share | 0.07 | 0.08 | 0.07 | 0.05 | 0.02 | 0.06 | 0.05 | 0.10 |
| Cash from operations | — | −₹23.0m | — | −₹23.0m | — | −₹18.0m | — | −₹18.0m |
| Total assets | — | ₹649.7m | — | ₹664.0m | — | ₹667.0m | — | ₹689.0m |
| Cash and short-term investments | — | ₹64.6m | — | ₹73.4m | — | ₹68.9m | — | ₹64.4m |
| Shareholders' equity | — | ₹589.0m | — | ₹600.5m | — | ₹598.0m | — | ₹628.0m |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | 63.7% | 12.3% | 17.9% | -20.2% | 6.9% | 18.0% |
| Operating margin | — | — | — | — | 62.4% | -0.3% | 1.1% | -36.3% | -8.6% | -5.4% |
| Net margin | — | — | — | — | -128.4% | -3.0% | -16.9% | -40.1% | -20.6% | -7.3% |
| Return on equity | 1.5% | 1.0% | 2.6% | 0.4% | -109.7% | -35.2% | — | — | — | — |
| Return on assets | 1.4% | 0.9% | 2.3% | 0.3% | -107.8% | -1.6% | — | — | — | — |
| Free cash flow yield | 0.6% | — | — | — | 7.6% | 94.9% | -57.4% | -35.8% | -0.0% | — |
| Revenue growth | — | — | — | — | -92.8% | -3.6% | 50.6% | -21.0% | 8.1% | 29.4% |
| Earnings growth | 54.1% | -63.4% | 489.7% | -100.3% | 205.3% | -82.7% | — | — | — | — |
| Current ratio | 11.48x | 10.33x | 11.06x | 6.30x | 55.27x | 0.30x | — | — | — | — |
| Debt to equity | — | — | — | — | 12.10x | 12.11x | 5.80x | 1.26x | 0.86x | 1.02x |
| Equity ratio | 91.0% | 90.4% | 91.1% | 84.3% | 98.2% | 4.4% | — | — | — | — |
| Interest coverage | — | — | — | — | 0.32x | -0.02x | 0.09x | -2.19x | -0.48x | -0.28x |
| Buybacks as a share of market value | -1.1% | -1.1% | 2.1% | 0.0% | -40.0% | 11.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -47.5% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2022 | |
|---|---|---|
| Price to earnings | 227.5 | -28.3 |
| Price to sales | — | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 2.00 | 4.00 | 3.54 | 4.425 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.