N 
2.56
+2.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹28.72bn
FY2017FY2026
Net income
₹331.3m
FY2017FY2026
Free cash flow
₹1.34bn
FY2017FY2026
Shareholders' equity
₹6.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.72bn | ₹35.47bn | ₹20.10bn | ₹20.27bn | ₹21.23bn | ₹10.92bn | ₹14.88bn | ₹14.16bn | ₹15.75bn | ₹12.04bn |
| Gross profit | ₹2.24bn | ₹4.15bn | ₹2.26bn | ₹753.8m | ₹2.51bn | ₹1.57bn | ₹2.00bn | ₹2.45bn | ₹3.39bn | ₹2.64bn |
| Operating income | ₹457.2m | ₹826.3m | ₹840.5m | ₹537.3m | ₹1.69bn | ₹62.2m | ₹246.8m | ₹558.4m | ₹1.70bn | ₹1.53bn |
| Net income | ₹331.3m | ₹334.8m | ₹449.7m | ₹5.3m | ₹676.9m | −₹187.2m | −₹5.8m | ₹211.7m | ₹463.5m | ₹725.5m |
| Diluted earnings per share | 0.23 | 0.23 | 0.31 | 0.04 | 0.47 | -0.13 | -0.00 | 0.15 | 0.32 | 0.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.32bn | ₹12.74bn | ₹11.82bn | ₹12.67bn | ₹14.43bn | ₹11.83bn | ₹12.13bn | ₹12.64bn | ₹13.45bn | ₹12.80bn |
| Cash and short-term investments | ₹237.0m | ₹262.7m | ₹153.1m | ₹1.40bn | ₹286.5m | ₹169.3m | ₹155.4m | ₹30.1m | ₹175.1m | ₹169.7m |
| Total liabilities | ₹3.80bn | ₹6.56bn | ₹5.97bn | ₹7.27bn | ₹9.04bn | ₹7.12bn | ₹7.22bn | ₹7.73bn | ₹8.71bn | ₹8.43bn |
| Debt | ₹1.18bn | ₹2.49bn | ₹3.30bn | ₹4.65bn | ₹5.58bn | ₹5.53bn | ₹5.22bn | ₹6.03bn | ₹6.40bn | ₹6.38bn |
| Shareholders' equity | ₹6.51bn | ₹6.19bn | ₹5.85bn | ₹5.40bn | ₹5.39bn | ₹4.71bn | ₹4.90bn | ₹4.91bn | ₹4.74bn | ₹4.38bn |
| Shares outstanding | 1,441m | 1,441m | 1,448m | 144m | 1,439m | 1,439m | 1,450m | 1,418m | 1,441m | 1,440m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.39bn | ₹950.7m | ₹2.30bn | ₹1.41bn | ₹1.01bn | ₹349.5m | ₹1.55bn | ₹792.6m | ₹656.0m | ₹1.69bn |
| Capital spending | −₹53.1m | −₹83.8m | −₹446.6m | −₹176.4m | −₹525.1m | −₹247.7m | −₹248.3m | −₹194.7m | −₹447.9m | −₹2.84bn |
| Free cash flow | ₹1.34bn | ₹866.9m | ₹1.86bn | ₹1.23bn | ₹488.7m | ₹101.8m | ₹1.30bn | ₹598.0m | ₹208.1m | −₹1.15bn |
| Dividends paid | — | — | — | — | — | — | — | −₹46.3m | −₹92.5m | −₹76.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.22bn | ₹5.40bn | ₹5.00bn | ₹7.85bn | ₹10.48bn | ₹10.49bn | ₹9.26bn | ₹8.50bn |
| Gross profit | ₹684.2m | ₹450.8m | ₹499.7m | ₹933.6m | ₹1.03bn | ₹1.07bn | ₹968.6m | ₹684.3m |
| Operating income | ₹127.5m | ₹21.4m | ₹93.9m | ₹202.9m | ₹208.0m | ₹219.9m | ₹240.2m | ₹189.5m |
| Net income | ₹148.0m | ₹95.1m | ₹29.7m | ₹94.5m | ₹112.0m | ₹106.3m | ₹65.8m | ₹87.8m |
| Diluted earnings per share | 0.10 | 0.07 | 0.02 | 0.07 | 0.08 | 0.07 | 0.05 | 0.06 |
| Cash from operations | — | — | — | ₹454.0m | — | ₹950.0m | — | −₹1.0m |
| Capital spending | — | — | — | −₹49.0m | — | −₹84.0m | — | −₹15.0m |
| Free cash flow | — | — | — | ₹405.0m | — | ₹866.0m | — | −₹16.0m |
| Total assets | — | ₹10.32bn | — | ₹12.32bn | — | ₹12.74bn | — | ₹13.07bn |
| Cash and short-term investments | ₹237.0m | ₹237.0m | ₹268.2m | ₹774.2m | ₹262.7m | ₹262.7m | ₹240.3m | ₹753.5m |
| Debt | — | ₹1.17bn | — | ₹2.21bn | — | ₹2.49bn | — | ₹3.08bn |
| Shareholders' equity | ₹6.51bn | ₹6.51bn | ₹6.40bn | ₹6.40bn | ₹6.19bn | ₹6.19bn | ₹6.02bn | ₹6.02bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.8% | 11.7% | 11.2% | 3.7% | 11.8% | 14.4% |
| Operating margin | 2.1% | 2.1% | 5.6% | 2.7% | 6.1% | 2.3% |
| Net margin | 1.2% | 0.9% | 2.2% | 0.0% | 3.2% | -1.7% |
| Return on equity | 5.1% | 5.4% | 7.7% | 0.1% | 12.6% | -4.0% |
| Return on assets | 3.2% | 2.6% | 3.8% | 0.0% | 4.7% | -1.6% |
| Free cash flow yield | 41.0% | 29.4% | 77.8% | 450.9% | 43.8% | 17.0% |
| Revenue growth | -19.0% | 76.4% | -0.8% | -4.5% | 94.5% | -26.6% |
| Earnings growth | -1.1% | -25.5% | 8359.3% | -99.2% | -461.6% | 3103.0% |
| Current ratio | 2.25x | 1.49x | 1.46x | 1.32x | 1.38x | 1.49x |
| Debt to equity | 0.18x | 0.40x | 0.56x | 0.86x | 1.04x | 1.17x |
| Equity ratio | 63.1% | 48.6% | 49.5% | 42.6% | 37.3% | 39.8% |
| Interest coverage | 3.39x | 2.04x | 2.38x | 1.01x | 2.34x | 0.44x |
| Buybacks as a share of market value | 0.0% | 0.5% | -904.6% | 90.0% | 0.0% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 21.3% | 9.5% |
| Operating income | -5.2% | 49.0% | -10.0% |
| Net income | 296.5% | — | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 9.0% | 9.9% | 13.1% |
| Operating margin | 2.0% | 2.5% | 3.2% | 4.8% |
| Net margin | 1.0% | 1.1% | 1.2% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 12.7 | 15.6 | 72.4 | 5.5 | -30.7 | -222.5 | 6.7 | 6.5 | 10.8 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.0 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.027 | 0.053 | 0.087 | 0.04 | 0.06 | 0.033 | 0.333 |
- 10-for-1 split · 19 Sept 2024
- 3-for-1 split · 24 Mar 2022
- 10-to-1 reverse split · 7 Mar 2012
- 2-for-1 split · 18 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.