N 
1.47
+2.80%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.0m
FY2016FY2025
Net income
−$2.8m
FY2016FY2025
Free cash flow
−$2.6m
FY2016FY2025
Shareholders' equity
$2.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.0m | $17.0m | $23.9m | $14.1m | $9.9m | $1.2m | $456,860 | $4.8m | — | — |
| Operating income | −$2.5m | −$2.3m | −$2.0m | −$5.2m | −$9.5m | −$681,883 | −$1.4m | $2.5m | −$1,220 | −$880 |
| Net income | −$2.8m | −$2.4m | −$4.3m | −$4.8m | −$9.6m | −$632,365 | −$1.3m | $1.8m | −$1,175 | −$875 |
| Diluted earnings per share | -5.90 | -0.17 | -0.38 | -15.62 | -23.36 | -1.60 | -4.58 | 0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.1m | $4.9m | $5.0m | $8.1m | $6.9m | $4.9m | $3.4m | $4.2m | $108,994 | — |
| Cash and short-term investments | $8.0m | $484,371 | $1.4m | $2.9m | $2.4m | $1.0m | $28,539 | $7,207 | $1,432 | — |
| Total liabilities | $7.9m | $662,983 | $1.8m | $2.0m | $2.1m | $2.4m | $2.6m | $2.3m | $113,220 | $3,000 |
| Debt | $7.3m | $30,417 | $487,800 | $651,254 | $144,404 | $720,271 | $23,852 | $3,465 | — | — |
| Shareholders' equity | $2.2m | $4.2m | $3.3m | $6.0m | $4.8m | $2.6m | $733,341 | $1.9m | −$4,183 | −$3,000 |
| Shares outstanding | 0m | 14m | 11m | 0m | 0m | 0m | 0m | 147m | 0m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.6m | −$1.6m | −$1.1m | −$1.8m | $350,835 | −$129,824 | $266,825 | −$790,332 | −$104,996 | −$1,000 |
| Capital spending | — | −$956 | −$857,870 | −$836,409 | −$25,065 | −$82,513 | −$171,055 | −$70,330 | −$70,330 | −$70,330 |
| Free cash flow | −$2.6m | −$1.6m | −$1.9m | −$2.6m | $325,770 | −$212,337 | $95,770 | −$860,662 | −$175,326 | −$71,330 |
| Dividends paid | — | — | — | — | — | — | −$28,539 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1m | $2.3m | $3.5m | $1.6m | $4.0m | $4.5m | $1.4m | $1.4m |
| Operating income | −$1.2m | −$517,228 | −$1.3m | −$820,584 | −$203,868 | −$283,421 | −$301,071 | −$301,071 |
| Net income | −$1.5m | −$1.3m | −$596,504 | −$1.5m | −$491,708 | −$248,017 | −$285,418 | −$285,418 |
| Diluted earnings per share | -0.99 | -0.82 | -1.24 | -3.12 | -1.02 | -0.52 | -0.02 | -0.02 |
| Cash from operations | — | — | −$1.0m | — | — | — | — | — |
| Total assets | $8.2m | $9.0m | $10.1m | $5.9m | $4.4m | $4.8m | $7.1m | $7.1m |
| Cash and short-term investments | $4.8m | $5.4m | — | $2.0m | $150,130 | $531,771 | $372,478 | $372,478 |
| Debt | $7,832 | $31,672 | — | $54,004 | $27,426 | $28,868 | $23,786 | $125,662 |
| Shareholders' equity | $5.4m | $866,024 | −$440,735 | $4.9m | $3.7m | $4.1m | $4.6m | $4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | 56.6% | — |
| Operating income | -22.0% | 29.2% | — |
| Net income | -16.2% | 35.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -2.8 | -93.3 | -65.5 | -1.6 | -4.9 |
| Price to sales | 0.7 | 12.9 | 11.7 | 0.5 | 4.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -14% | -29% | 9% | -79% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 7 Jul 2026
- 3-to-2 reverse split · 11 Aug 2022
- 5-for-1 split · 26 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.