N 
170.40
+3.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.11bn
FY2016FY2025
Net income
₹252.0m
FY2016FY2025
Free cash flow
−₹316.5m
FY2016FY2025
Shareholders' equity
₹8.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.11bn | ₹16.43bn | ₹16.10bn | ₹16.33bn | ₹13.84bn | ₹9.38bn | ₹9.80bn | ₹9.10bn | ₹8.81bn | ₹6.61bn |
| Research and development | — | — | — | — | — | — | ₹15,000 | ₹23,000 | — | — |
| Operating income | ₹512.9m | ₹1.51bn | ₹1.05bn | ₹1.60bn | ₹2.37bn | ₹972.8m | ₹894.3m | ₹983.1m | ₹890.9m | ₹943.1m |
| Net income | ₹252.0m | ₹932.2m | ₹442.9m | ₹943.5m | ₹1.45bn | ₹508.4m | ₹467.8m | ₹491.1m | ₹546.7m | ₹530.8m |
| Diluted earnings per share | 5.57 | 20.65 | 9.79 | 20.86 | 32.13 | 11.25 | 10.34 | 8.60 | 14.23 | 14.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.35bn | ₹15.39bn | ₹15.20bn | ₹14.71bn | ₹12.99bn | ₹11.53bn | ₹10.95bn | ₹9.62bn | ₹7.84bn | ₹6.23bn |
| Cash and short-term investments | ₹200.4m | ₹522.5m | ₹384.5m | ₹149.3m | ₹751.8m | ₹247.1m | ₹287.8m | ₹220.2m | ₹291.9m | ₹391.0m |
| Total liabilities | ₹7.77bn | ₹6.90bn | ₹7.50bn | ₹7.30bn | ₹6.34bn | ₹6.25bn | ₹5.96bn | ₹5.01bn | ₹5.57bn | ₹4.42bn |
| Debt | ₹1.98bn | ₹1.69bn | ₹2.31bn | ₹3.18bn | ₹2.66bn | ₹2.87bn | ₹2.66bn | ₹2.19bn | ₹3.04bn | ₹1.32bn |
| Shareholders' equity | ₹8.58bn | ₹8.49bn | ₹7.70bn | ₹7.41bn | ₹6.65bn | ₹5.28bn | ₹4.99bn | ₹4.61bn | ₹2.27bn | ₹1.81bn |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 57m | 38m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹861.8m | ₹1.83bn | ₹2.08bn | ₹716.3m | ₹2.41bn | ₹1.06bn | ₹708.5m | ₹1.56bn | ₹181.7m | ₹1.30bn |
| Capital spending | −₹1.18bn | −₹619.4m | −₹1.03bn | −₹1.40bn | −₹1.45bn | −₹790.5m | −₹689.1m | −₹2.23bn | −₹1.61bn | −₹185.2m |
| Free cash flow | −₹316.5m | ₹1.21bn | ₹1.05bn | −₹684.2m | ₹951.1m | ₹267.7m | ₹19.4m | −₹664.4m | −₹1.42bn | ₹1.12bn |
| Dividends paid | −₹158.3m | −₹135.7m | −₹135.7m | −₹180.9m | −₹113.1m | −₹218.1m | −₹81.7m | −₹120.8m | −₹88.4m | −₹44.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.43bn | ₹3.45bn | ₹3.38bn | ₹3.83bn | ₹3.41bn | ₹3.30bn | ₹3.56bn | ₹4.95bn |
| Operating income | ₹209.6m | ₹259.5m | ₹372.2m | ₹51.7m | ₹55.1m | ₹85.2m | ₹233.1m | ₹319.3m |
| Net income | ₹132.4m | ₹199.0m | ₹202.7m | ₹69.3m | ₹29.8m | ₹25.1m | ₹127.8m | ₹240.0m |
| Diluted earnings per share | 2.93 | 4.40 | 4.48 | 1.53 | 0.66 | 0.56 | 2.84 | 5.31 |
| Cash from operations | — | ₹1.02bn | — | ₹861.0m | — | ₹70.0m | — | ₹1.83bn |
| Capital spending | — | −₹940.0m | — | −₹1.18bn | — | −₹334.0m | — | −₹619.0m |
| Free cash flow | — | ₹79.0m | — | −₹317.0m | — | −₹264.0m | — | ₹1.21bn |
| Total assets | — | ₹16.33bn | — | ₹16.35bn | — | ₹15.57bn | — | ₹15.39bn |
| Cash and short-term investments | — | ₹176.2m | — | ₹200.4m | — | ₹323.3m | — | ₹522.5m |
| Debt | — | ₹1.58bn | — | ₹1.98bn | — | ₹1.47bn | — | ₹1.69bn |
| Shareholders' equity | — | ₹8.89bn | — | ₹8.58bn | — | ₹8.53bn | — | ₹8.49bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 4.5% | 9.1% | 7.3% | 10.4% | 17.7% | — |
| Net margin | 6.7% | 1.8% | 5.0% | 2.8% | 5.8% | 10.5% | — |
| Return on equity | 10.1% | 2.9% | 11.0% | 5.8% | 12.7% | 21.9% | — |
| Return on assets | 6.1% | 1.5% | 6.1% | 2.9% | 6.4% | 11.2% | — |
| Free cash flow yield | 31.8% | 25.1% | 33.1% | 42.0% | 28.5% | 52.0% | — |
| Revenue growth | 0.8% | -24.6% | 16.3% | -1.5% | 18.0% | 47.5% | — |
| Earnings growth | 278.6% | -73.0% | 110.5% | -53.1% | -35.1% | 186.1% | — |
| Current ratio | 1.13x | 1.14x | 1.36x | 1.34x | 1.30x | 1.10x | — |
| Debt to equity | 0.25x | 0.29x | 0.26x | 0.38x | 0.55x | 0.45x | — |
| Equity ratio | 59.7% | 52.5% | 55.2% | 50.6% | 50.4% | 51.2% | — |
| Interest coverage | 7.07x | 3.05x | 7.45x | 4.36x | 6.75x | 11.16x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.2% | 0.0% | 0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 8.5% | 10.2% |
| Operating income | -31.5% | -12.0% | 1.0% |
| Net income | -35.6% | -13.1% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 7.4% | 9.3% | 9.7% |
| Net margin | 3.9% | 4.1% | 5.3% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.9 | 10.6 | 22.7 | 8.5 | 6.7 | 13.1 | 8.4 | 15.8 | 17.7 | 7.9 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.4 | 0.8 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 20 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.50 | 3.50 | 3.00 | 3.00 | 4.00 | 2.50 | 4.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.