N 
3.44
-1.15%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 1.96bn
FY2016FY2025
Net income
THB 555.2m
FY2016FY2025
Total assets
THB 10.95bn
FY2016FY2025
Shareholders' equity
THB 5.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 1.96bn | THB 1.82bn | THB 1.78bn | THB 1.69bn | THB 1.17bn | THB 980.9m | THB 945.8m | THB 780.5m | THB 443.4m | THB 398.5m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | — |
| Operating income | THB 931.5m | THB 328.8m | THB 334.2m | THB 21.5m | THB 211.2m | THB 109.3m | THB 461.1m | THB 366.3m | THB 146.2m | THB 168.7m |
| Net income | THB 555.2m | THB 239.7m | THB 259.8m | THB 164.9m | THB 311.0m | THB 201.8m | THB 126.2m | THB 89.9m | THB 83.9m | THB 122.8m |
| Diluted earnings per share | 0.41 | 0.18 | 0.19 | 0.12 | 0.35 | 0.26 | 0.21 | 0.07 | 0.06 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 10.95bn | THB 10.14bn | THB 10.08bn | THB 8.36bn | THB 5.83bn | THB 4.66bn | THB 4.08bn | THB 3.57bn | THB 1.78bn | THB 1.75bn |
| Cash and short-term investments | THB 356.5m | THB 118.1m | THB 340.7m | THB 525.6m | THB 75.0m | THB 698.3m | THB 7.3m | THB 6.5m | THB 7.0m | THB 3.6m |
| Total liabilities | THB 5.71bn | THB 5.44bn | THB 5.61bn | THB 4.13bn | THB 3.82bn | THB 2.98bn | THB 3.02bn | THB 2.64bn | THB 1.96bn | THB 1.29bn |
| Debt | THB 5.26bn | THB 5.14bn | THB 5.27bn | THB 3.83bn | THB 3.34bn | THB 2.75bn | THB 2.87bn | THB 2.50bn | THB 3.7m | THB 80.0m |
| Shareholders' equity | THB 5.23bn | THB 4.70bn | THB 4.47bn | THB 4.22bn | THB 2.00bn | THB 1.68bn | THB 1.05bn | THB 926.2m | THB 2.50bn | THB 461.8m |
| Shares outstanding | 1,350m | 1,350m | 1,350m | 1,352m | 900m | 790m | 600m | 1,350m | 1,350m | 1,350m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 542.8m | THB 522.8m | THB 502.3m | THB 489.2m | THB 483.7m | THB 474.5m | THB 463.5m | THB 451.9m |
| Operating income | THB 241.6m | THB 223.9m | THB 165.1m | THB 128.6m | THB 125.1m | THB 109.2m | THB 108.0m | THB 29.5m |
| Net income | THB 196.6m | THB 179.2m | THB 131.7m | THB 142.7m | THB 146.6m | THB 134.2m | THB 100.2m | THB 61.7m |
| Diluted earnings per share | 0.15 | 0.13 | 0.10 | 0.11 | 0.11 | 0.10 | 0.07 | 0.05 |
| Total assets | THB 11.29bn | THB 10.89bn | THB 10.95bn | THB 10.53bn | THB 10.55bn | THB 10.34bn | THB 10.14bn | THB 9.96bn |
| Cash and short-term investments | THB 80.5m | THB 79.3m | THB 356.5m | THB 85.3m | THB 73.3m | THB 61.8m | THB 118.1m | THB 65.4m |
| Debt | THB 5.25bn | THB 5.01bn | THB 5.21bn | THB 5.04bn | THB 5.21bn | THB 5.10bn | THB 5.09bn | THB 5.03bn |
| Shareholders' equity | THB 5.56bn | THB 5.41bn | THB 5.23bn | THB 5.10bn | THB 4.95bn | THB 4.83bn | THB 4.70bn | THB 4.61bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 47.4% | 18.1% | 18.8% | 12.4% | 18.0% | 11.1% | — | — |
| Net margin | 28.3% | 13.2% | 14.6% | 9.8% | 26.5% | 20.6% | — | — |
| Return on equity | 10.6% | 5.1% | 5.8% | 3.9% | 15.6% | 12.0% | — | — |
| Return on assets | 5.1% | 2.4% | 2.6% | 2.0% | 5.3% | 4.3% | — | — |
| Revenue growth | 8.1% | 2.0% | 5.3% | 44.3% | 19.5% | 3.7% | — | — |
| Earnings growth | 131.6% | -7.8% | 57.6% | -47.0% | 54.1% | 59.8% | — | — |
| Current ratio | 3.31x | 1.88x | 1.72x | 1.93x | 1.33x | 1.94x | — | — |
| Debt to equity | 0.99x | 1.08x | 1.17x | 0.90x | 1.66x | 1.63x | — | — |
| Equity ratio | 47.8% | 46.4% | 44.3% | 50.5% | 34.3% | 36.0% | — | — |
| Interest coverage | 3.85x | 11.80x | 32.34x | 0.58x | 3.04x | 1.22x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.2% | -50.2% | -13.9% | -31.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 14.9% | — |
| Operating income | 251.0% | 53.5% | — |
| Net income | 49.9% | 22.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 8.2 | 13.7 | 26.1 | 28.8 | 21.9 |
| Price to sales | 2.0 | 1.1 | 2.0 | 2.5 | 7.6 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.041 | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.