N 
1.70
+3.03%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 494.9m
FY2016FY2025
Net income
THB 2.1m
FY2016FY2025
Free cash flow
−THB 23.7m
FY2016FY2025
Shareholders' equity
THB 478.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 494.9m | THB 502.9m | THB 525.2m | THB 524.4m | THB 390.0m | THB 454.9m | THB 637.1m | THB 665.7m | THB 640.5m | THB 658.0m |
| Gross profit | THB 153.6m | THB 168.5m | THB 190.4m | THB 173.1m | THB 99.2m | THB 119.3m | THB 215.3m | THB 209.1m | THB 208.5m | THB 216.2m |
| Operating income | THB 11.3m | THB 15.9m | THB 28.0m | THB 11.0m | −THB 32.9m | −THB 30.6m | THB 5.8m | THB 6.7m | THB 7.5m | THB 3.3m |
| Net income | THB 2.1m | THB 12.3m | THB 20.8m | THB 9.3m | −THB 23.2m | −THB 36.0m | THB 8.3m | THB 19.1m | THB 15.2m | THB 14.5m |
| Diluted earnings per share | 0.01 | 0.08 | 0.14 | 0.06 | -0.16 | -0.24 | 0.06 | 0.13 | 0.10 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 815.2m | THB 803.6m | THB 796.6m | THB 850.1m | THB 867.7m | THB 891.6m | THB 789.5m | THB 745.5m | THB 722.0m | THB 651.6m |
| Cash and short-term investments | THB 26.3m | THB 56.6m | THB 23.6m | THB 46.9m | THB 49.2m | THB 96.0m | THB 544,564 | THB 461,634 | THB 525,854 | THB 739,415 |
| Total liabilities | THB 336.6m | THB 325.0m | THB 323.7m | THB 394.9m | THB 411.6m | THB 456.0m | THB 340.0m | THB 298.9m | THB 281.0m | THB 257.4m |
| Debt | THB 181.8m | THB 171.5m | THB 170.2m | THB 210.7m | THB 242.7m | THB 284.9m | THB 157.0m | THB 90.4m | THB 102.2m | THB 82.1m |
| Shareholders' equity | THB 478.6m | THB 478.6m | THB 472.8m | THB 455.2m | THB 456.1m | THB 435.6m | THB 449.5m | THB 446.6m | THB 441.0m | THB 394.2m |
| Shares outstanding | 152m | 153m | 150m | 150m | 150m | 150m | 150m | 150m | 150m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 19.9m | THB 30.4m | THB 20.5m | THB 27.6m | −THB 14.1m | −THB 26.9m | −THB 56.5m | THB 10.8m | −THB 12.7m | THB 14.6m |
| Capital spending | −THB 3.8m | −THB 1.8m | −THB 3.3m | −THB 3.1m | −THB 1.2m | −THB 3.8m | −THB 5.7m | −THB 4.4m | −THB 4.7m | −THB 5.2m |
| Free cash flow | −THB 23.7m | THB 28.6m | THB 17.3m | THB 24.5m | −THB 15.4m | −THB 30.6m | −THB 62.2m | THB 6.4m | −THB 17.4m | THB 9.3m |
| Dividends paid | −THB 1.5m | −THB 3.0m | −THB 2.1m | — | — | −THB 1.5m | −THB 5.2m | −THB 4.5m | −THB 3.3m | −THB 3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 106.4m | THB 116.3m | THB 133.5m | THB 111.6m | THB 118.0m | THB 131.7m | THB 135.3m | THB 124.1m |
| Gross profit | THB 38.3m | THB 38.0m | THB 40.0m | THB 38.0m | THB 38.9m | THB 39.7m | THB 44.2m | THB 40.7m |
| Operating income | THB 1.1m | THB 2.0m | −THB 552,938 | −THB 3.0m | THB 6.4m | THB 1.5m | THB 5.6m | −THB 676,938 |
| Net income | −THB 556,927 | THB 1.4m | THB 1.3m | −THB 3.8m | THB 4.2m | THB 499,068 | THB 6.6m | −THB 851,222 |
| Diluted earnings per share | -0.00 | 0.01 | 0.01 | -0.02 | 0.03 | 0.00 | 0.04 | -0.01 |
| Cash from operations | THB 9.0m | THB 14.0m | −THB 23.0m | −THB 17.0m | −THB 1.0m | THB 17.0m | THB 5.0m | THB 3.0m |
| Capital spending | — | — | — | −THB 1.0m | −THB 1.0m | — | — | — |
| Free cash flow | — | — | — | −THB 18.0m | −THB 2.0m | — | — | — |
| Total assets | THB 785.0m | THB 792.5m | THB 815.2m | THB 841.5m | THB 815.5m | THB 801.2m | THB 803.6m | THB 797.6m |
| Cash and short-term investments | — | THB 39.2m | THB 26.3m | THB 53.2m | THB 71.9m | THB 70.7m | THB 56.6m | THB 49.4m |
| Debt | — | THB 175.3m | THB 175.3m | THB 175.6m | THB 169.4m | THB 169.3m | THB 171.4m | THB 170.5m |
| Shareholders' equity | THB 477.3m | THB 482.7m | THB 478.6m | THB 477.2m | THB 476.6m | THB 475.9m | THB 478.6m | THB 472.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 1.7% | -2.4% |
| Operating income | 1.0% | — | -0.6% |
| Net income | -38.6% | — | -14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 33.5% | 31.3% | 32.2% |
| Operating margin | 2.7% | 3.2% | 0.1% | 0.6% |
| Net margin | 1.5% | 2.2% | -0.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 152.1 | 29.1 | 34.3 | 18.1 | -5.8 | -4.1 | 21.7 | 11.1 | 16.4 | 17.2 |
| Price to sales | 0.7 | 0.7 | 1.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 20 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.014 | 0.01 | 0.034 | 0.029 | 0.022 | 0.02 |
- 1.02-for-1 split · 20 Mar 2025
- 10-for-1 split · 3 May 2023
- 1-to-1 reverse split · 1 Apr 2004
- 10-for-1 split · 1 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.