N 
0.00
-14.29%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$14,240
FY2016FY2025
Net income
−$624,649
FY2016FY2025
Free cash flow
−$970,228
FY2016FY2025
Shareholders' equity
−$4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14,240 | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | −$101,000 |
| Operating income | −$557,195 | −$717,000 | −$241,000 | −$182,000 | −$245,000 | −$244,000 | −$267,000 | −$249,000 | −$238,000 | −$384,000 |
| Net income | −$624,649 | −$755,000 | −$302,000 | −$236,000 | −$287,000 | −$296,000 | −$306,000 | −$242,000 | −$212,000 | −$596,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.1m | $719,821 | $7,757 | $5,897 | $9,431 | $22,994 | $18,781 | $34,598 | $37,000 | $42,650 |
| Cash and short-term investments | $14,525 | $15,834 | $2,714 | $854 | $4,388 | $17,951 | $1,971 | $179 | $80 | $730 |
| Total liabilities | $5.2m | $4.9m | $3.7m | $3.4m | $3.3m | $3.8m | $3.5m | $3.3m | $3.1m | $3.0m |
| Debt | $2.2m | $1.6m | $824,777 | $806,277 | $899,568 | $1.5m | $1.5m | $1.6m | $1.6m | $1.7m |
| Shareholders' equity | −$4.1m | −$4.1m | −$3.7m | −$3.4m | −$3.3m | −$3.8m | −$3.5m | −$3.2m | −$3.1m | −$2.9m |
| Shares outstanding | 9,431m | 7,578m | 4,968m | 4,968m | 4,968m | 3,846m | 3,846m | 3,226m | 2,044m | 1,527m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$970,224 | −$366,606 | −$18,886 | −$148,922 | −$783,285 | $9,938 | $30,348 | −$24,788 | $19,800 | −$1,606 |
| Capital spending | −$4 | −$252,503 | −$4 | — | −$5 | — | — | — | — | — |
| Free cash flow | −$970,228 | −$619,109 | −$18,890 | −$148,922 | −$783,290 | $9,938 | $30,348 | −$24,788 | $19,800 | −$1,606 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14,039 | — | — | $7,889 | $2,370 | $3,982 | — | — |
| Operating income | −$71,738 | −$123,997 | $152,296 | −$314,930 | −$167,561 | −$227,000 | −$357,000 | −$153,000 |
| Net income | −$111,166 | −$155,752 | $115,648 | −$313,431 | −$186,866 | −$240,000 | −$357,000 | −$156,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $1.1m | $1.1m | $1.1m | $1.1m | $827,028 | $832,009 | $719,821 | $799,715 |
| Cash and short-term investments | $16,336 | $17,231 | $14,525 | $18,084 | $14,985 | $15,983 | $15,834 | $29,062 |
| Debt | $2.4m | $2.4m | $2.2m | $2.3m | $2.2m | $2.1m | $1.6m | $1.7m |
| Shareholders' equity | −$4.3m | −$4.2m | −$4.1m | −$4.2m | −$4.4m | −$4.2m | −$4.1m | −$3.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 45.2% | 18.0% | 1.5% |
| Net income | 38.3% | 16.1% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -8.0 | -1.2 | -1.9 | -4.2 | -1.2 | -0.1 |
| Price to sales | 331.1 | — | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -37% | 1233% | -50% | -57% | 370% | 700% | 23173% | 3420% | 100% | 300% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-to-1 reverse split · 17 Feb 2015
- 10-to-1 reverse split · 7 Feb 2008
- 10-to-1 reverse split · 22 Mar 2006
- 4-for-1 split · 23 Feb 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.