N 
3.10
—
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€48.1m
FY2016FY2025
Net income
−€981,885
FY2016FY2025
Free cash flow
€3.9m
FY2016FY2025
Shareholders' equity
€17.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €48.1m | €52.8m | €52.8m | €46.1m | €43.3m | €23.9m | €23.6m | €23.9m | €21.6m | €11.2m |
| Research and development | — | — | €512,472 | €682,846 | €421,036 | €174,817 | — | — | — | — |
| Operating income | €2.7m | €3.6m | €2.7m | €2.9m | €1.6m | €726,000 | €3.6m | €2.7m | €1.6m | €1.2m |
| Net income | −€981,885 | €1.9m | €1.1m | €1.3m | €568,502 | €453,181 | €2.8m | €1.9m | €1.2m | €714,035 |
| Diluted earnings per share | -0.08 | 0.15 | 0.09 | 0.11 | 0.05 | 0.04 | 0.24 | 0.16 | 0.10 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €91.8m | €96.7m | €85.9m | €84.4m | €78.7m | €73.4m | €45.3m | €40.4m | €34.1m | €31.0m |
| Cash and short-term investments | €24.8m | €29.9m | €19.4m | €27.4m | €24.8m | €22.0m | €14.3m | €11.4m | €6.0m | €7.4m |
| Total liabilities | €74.3m | €77.1m | €66.8m | €66.2m | €62.7m | €57.9m | €30.3m | €28.4m | €23.3m | €21.1m |
| Debt | €30.4m | €36.4m | €35.0m | €48.4m | €31.5m | €43.2m | €17.9m | €14.9m | €10.0m | €7.5m |
| Shareholders' equity | €17.2m | €19.3m | €18.4m | €17.8m | €15.2m | €14.9m | €14.8m | €11.7m | €10.8m | €9.9m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.0m | €1.2m | €1.4m | €4.8m | €5.8m | €3.3m | €1.4m | €4.3m | €2.3m | €1.4m |
| Capital spending | −€4.0m | −€3.0m | −€7.7m | −€7.6m | −€5.4m | −€2.8m | −€1.6m | −€851,941 | −€5.0m | −€3.9m |
| Free cash flow | €3.9m | −€1.8m | −€6.3m | −€2.8m | €402,008 | €448,781 | −€202,945 | €3.4m | −€2.7m | −€2.5m |
| Dividends paid | — | — | — | — | −€3.3m | — | — | −€827,317 | −€827,317 | −€827,317 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €25.7m | €13.6m | €22.0m | €12.1m | €13.2m | €13.2m | €12.0m | €12.0m |
| Operating income | €8.2m | €4.2m | €736,703 | −€6.0m | €4.0m | €4.0m | −€5.6m | −€5.6m |
| Net income | €704,000 | €566,000 | −€456,012 | −€36,430 | −€262,950 | −€262,950 | −€123,286 | −€123,286 |
| Diluted earnings per share | 0.06 | 0.05 | -0.04 | -0.00 | -0.02 | -0.02 | -0.01 | -0.01 |
| Cash from operations | −€1.0m | — | €1.0m | — | €6.0m | €3.0m | — | — |
| Capital spending | −€1.0m | — | −€1.0m | — | −€2.0m | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | −€2.0m | — | €0 | — | €4.0m | €2.0m | — | — |
| Total assets | — | — | €91.8m | — | €96.4m | €96.4m | €96.7m | €96.7m |
| Cash and short-term investments | — | €24.8m | €24.8m | — | €29.0m | €29.0m | €29.9m | €29.9m |
| Debt | — | — | €30.4m | — | €12.6m | €12.6m | €36.4m | €9.8m |
| Shareholders' equity | — | €17.5m | €17.2m | — | €17.7m | €17.7m | €19.3m | €19.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 15.0% | 19.4% |
| Operating income | -2.5% | 29.9% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.2% | 5.9% | 5.3% | 6.8% |
| Net margin | 0.9% | 1.7% | 1.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.6 | 25.9 | 52.7 | 43.6 | 125.2 | 115.7 | 16.9 | 21.6 | 19.4 | 25.8 |
| Price to sales | 0.7 | 0.9 | 1.1 | 1.2 | 1.6 | 2.2 | 2.0 | 1.7 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Dec 2018.
| FY2018 | |
|---|---|
| Paid in the year | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.