N 
0.00
—
Close of 4 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.6m
FY2016FY2025
Net income
$586,174
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
−$2.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6m | $32.1m | $23.1m | $5,000 | $68,266 | — | — | — | — | — |
| Research and development | — | — | — | $54,721 | $11,663 | — | — | — | $438,000 | — |
| Operating income | −$485,764 | $493,148 | $94,916 | −$399,000 | −$1.3m | −$86,786 | −$20.5m | −$445,000 | −$536,679 | −$42 |
| Net income | $586,174 | −$2.7m | $94,916 | −$429,000 | −$1.5m | −$60,849 | −$20.5m | −$454,000 | −$536,679 | −$42 |
| Diluted earnings per share | 0.00 | -0.01 | 0.00 | -0.00 | -0.01 | -0.00 | -0.60 | -0.00 | -8.11 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $953,568 | $1.2m | $770,644 | $395,539 | $420,473 | $221,111 | $675,022 | $3.1m | $2.7m | — |
| Cash and short-term investments | $479,632 | $848,608 | $7,713 | −$13,166 | $175 | $471 | $220,022 | $270,280 | $219,221 | — |
| Total liabilities | $3.2m | $4.0m | $1.2m | $1.0m | $827,304 | $271,960 | $766,047 | $716,752 | — | $64,750 |
| Debt | $332,775 | $332,775 | $630,077 | $335,587 | $362,831 | $88,350 | $759,896 | $716,752 | — | $64,750 |
| Shareholders' equity | −$2.3m | −$2.8m | −$455,569 | −$642,830 | −$406,830 | −$50,849 | −$91,025 | $2.4m | $2.7m | −$64,750 |
| Shares outstanding | 212m | 212m | 412m | 152m | 150m | 35m | 34m | 212m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −$84,321 | −$54,111 | −$220,137 | −$40,179 | −$102,902 | −$174,061 | −$98,579 | −$42 |
| Capital spending | — | — | −$1 | — | −$13,463 | — | — | — | — | — |
| Free cash flow | — | — | −$84,322 | −$54,111 | −$233,600 | −$40,179 | −$102,902 | −$174,061 | −$98,579 | −$42 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $95,400 | $692,635 | $1.9m | $672,687 | $37,895 | $2.0m | $9.0m | $7.2m |
| Operating income | −$170,895 | −$42,776 | $169,894 | −$48,140 | −$113,671 | −$494,000 | −$123,000 | $111,720 |
| Net income | −$435,008 | $137,738 | $696,313 | −$182,936 | $536,380 | −$464,000 | −$446,000 | −$550,000 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $573,779 | $949,138 | $953,568 | $484,766 | $455,803 | $552,675 | $1.2m | $1.2m |
| Cash and short-term investments | $66,691 | $511,972 | $479,632 | $52,671 | $122,411 | $289,648 | $848,608 | $204,328 |
| Debt | $332,775 | $332,775 | $332,775 | $332,775 | $332,775 | $332,775 | $332,775 | $332,775 |
| Shareholders' equity | −$2.5m | −$2.1m | −$2.3m | −$2.9m | −$2.8m | −$3.3m | −$2.8m | −$2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 873.1% | — | 9.9% |
| Operating income | 6.8% | 41.1% | -10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.0% | -0.5% | — | — |
| Net margin | -5.8% | -4.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 1.2 | -0.5 | 4.7 | -1.6 | -0.9 | -1.9 |
| Price to sales | 0.1 | 0.0 | 0.0 | 135.0 | 19.2 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -50% | 797% | -85% | -27% | 414% | 384% | 5435% | 149995% | -53% | 3292% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 18 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.