N 
230.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£15.1m
FY2016FY2025
Net income
£620,000
FY2016FY2025
Free cash flow
£1.8m
FY2016FY2025
Shareholders' equity
£2.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £15.1m | £10.9m | £12.3m | £8.7m | £6.5m | £78,160 | £114,860 | £94,140 | £65,230 | £56,610 |
| Operating income | £648,000 | −£102,000 | £412,000 | −£261,000 | −£532,000 | −£1,530 | £1,450 | −£6,640 | −£15,600 | −£12,230 |
| Net income | £620,000 | −£158,000 | £309,000 | −£338,000 | −£642,000 | −£3,220 | −£390 | −£7,630 | −£15,430 | −£13,040 |
| Diluted earnings per share | 0.28 | -0.00 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £6.1m | £4.4m | £5.2m | £4.1m | £4.3m | £38,230 | £49,640 | £45,810 | £44,450 | £40,440 |
| Cash and short-term investments | £1.5m | £236,000 | £765,000 | £50,000 | £459,000 | £3,670 | £4,320 | £6,840 | £6,780 | £9,630 |
| Total liabilities | £4.0m | £3.2m | £3.8m | £3.5m | £3.4m | £27,170 | £35,990 | £33,130 | £24,550 | £16,100 |
| Debt | £178,000 | £619,000 | £439,000 | £1.5m | £1.7m | £10,720 | £10,690 | £10,480 | £11,510 | £4,440 |
| Shareholders' equity | £2.1m | £1.3m | £1.4m | £670,000 | £836,000 | £11,060 | £13,400 | £13,050 | £20,490 | £24,340 |
| Shares outstanding | 2m | 64m | 95m | 61m | 57m | 55m | 54m | 54m | 46m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.8m | £21,000 | £1.7m | −£33,000 | −£446,000 | £5,150 | −£1,820 | £3,540 | −£20,790 | −£7,970 |
| Capital spending | −£13,000 | −£50,000 | −£16,000 | −£65,000 | −£55,000 | −£650 | −£300 | −£1,680 | −£160 | −£240 |
| Free cash flow | £1.8m | −£29,000 | £1.7m | −£98,000 | −£501,000 | £4,500 | −£2,120 | £1,860 | −£20,950 | −£8,210 |
| Dividends paid | — | — | — | — | — | −£700 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £6.8m | £7.7m | £7.4m | £5.9m | £5.0m | £6.2m | £3.1m | £6.1m |
| Operating income | −£515,000 | £125,000 | £523,000 | −£46,000 | −£56,000 | £334,000 | £167,000 | £78,000 |
| Net income | −£534,000 | £121,000 | £499,000 | −£85,000 | −£73,000 | £301,000 | £150,500 | £8,000 |
| Diluted earnings per share | -0.27 | 0.05 | 0.22 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | −£2.0m | £1.0m | — | £1.0m | −£1.0m | £1.0m | — | — |
| Total assets | £5.3m | £6.1m | £4.8m | £4.4m | £4.0m | £5.2m | £5.2m | £4.9m |
| Cash and short-term investments | £114,000 | £1.5m | £174,000 | £236,000 | £48,000 | £765,000 | £765,000 | £81,000 |
| Debt | £1.3m | £118,000 | £271,000 | £500,000 | £837,000 | £431,000 | £207,000 | £1.5m |
| Shareholders' equity | £1.6m | £2.1m | £1.8m | £1.3m | £1.4m | £1.4m | £1.4m | £760,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 186.7% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 1.5% | 0.3% | -0.1% |
| Net margin | 1.8% | 0.9% | -0.4% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | -462.1 | — | -236.9 | -201.5 | -28345.9 | -350601.7 | -29661.8 | -12033.6 | -9007.1 |
| Price to sales | 0.3 | 6.7 | 19.7 | 9.2 | 19.8 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 23 May 2025
- 30-to-1 reverse split · 15 Jun 2010
- 50-to-1 reverse split · 4 Jul 2006
- 1-to-1 reverse split · 19 Sept 1995
- 7.403-to-1 reverse split · 22 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.