N 
7.20
+0.84%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€124.5m
FY2016FY2025
Net income
€5.5m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€50.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €124.5m | €134.2m | €132.6m | €163.4m | €138.8m | €125.1m | €120.3m | €148.7m | €139.7m | €135.7m |
| Research and development | — | — | — | — | — | — | — | — | €4.9m | €5.6m |
| Operating income | €11.4m | €6.7m | €7.5m | €10.3m | €9.4m | €7.6m | €4.4m | €6.6m | −€118,000 | €7.8m |
| Net income | €5.5m | €6.4m | €47.1m | €8.9m | €8.7m | €7.5m | €20.4m | €4.7m | €4.8m | €9.6m |
| Diluted earnings per share | 0.15 | 0.18 | 1.82 | 0.30 | 0.28 | 0.24 | 0.66 | 0.15 | 0.15 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €128.8m | €162.4m | €176.7m | €149.6m | €165.4m | €169.8m | €191.9m | €172.3m | €184.2m | €205.2m |
| Total liabilities | €67.2m | €77.5m | €89.6m | €82.4m | €89.5m | €102.7m | €104.3m | €91.7m | €103.1m | €112.1m |
| Debt | €4.0m | €6.3m | €8.6m | €5.2m | €9.4m | €16.2m | €18.8m | €11.3m | €15.5m | €19.3m |
| Shareholders' equity | €50.4m | €73.9m | €75.5m | €56.4m | €65.6m | €57.0m | €69.3m | €66.8m | €67.6m | €84.9m |
| Shares outstanding | 38m | 35m | 26m | 29m | 31m | 31m | 31m | 31m | 31m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | — | €8.5m | €5.9m | €9.6m | €14.1m | €7.5m | €23.8m |
| Capital spending | −€1.9m | −€2.5m | −€1.4m | −€1.0m | −€791,000 | −€663,000 | −€1.2m | −€866,000 | −€721,000 | −€2.2m |
| Free cash flow | — | — | — | — | €7.7m | €5.3m | €8.4m | €13.2m | €6.8m | €21.7m |
| Dividends paid | −€47.3m | −€46.3m | −€11.0m | −€13.1m | −€222,000 | — | −€4.7m | −€4.7m | −€20.2m | −€5.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2019 | Mar 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €124.5m | €62.1m | €68.3m | €65.9m | €43.6m | €37.4m | €37.4m | €39.8m |
| Operating income | €11.4m | €5.4m | €6.1m | €3.3m | €970,000 | €1.5m | €1.5m | €2.7m |
| Net income | €5.5m | €5.0m | €3.6m | €2.8m | €43.0m | €822,000 | €822,000 | €1.7m |
| Diluted earnings per share | 0.14 | 0.12 | 0.08 | 0.08 | 1.59 | 0.02 | 0.02 | 0.04 |
| Cash from operations | — | — | −€1.0m | €1.0m | — | — | — | €6.0m |
| Capital spending | — | — | −€1.0m | −€1.0m | — | — | — | — |
| Free cash flow | — | — | −€2.0m | €0 | — | — | — | — |
| Total assets | €128.8m | €129.5m | €162.4m | €169.3m | €176.7m | €162.3m | €162.3m | €172.3m |
| Debt | €4.0m | €5.2m | €6.3m | €7.4m | €8.6m | €9.4m | €9.4m | €11.3m |
| Shareholders' equity | €50.4m | €43.9m | €73.9m | €70.7m | €75.5m | €62.7m | €62.7m | €66.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -0.1% | -0.2% |
| Operating income | 3.4% | 8.5% | 3.6% |
| Net income | -15.0% | -6.0% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 6.5% | 6.4% | 5.3% |
| Net margin | 4.6% | 12.2% | 10.3% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 60.1 | 32.3 | 3.0 | 13.3 | 18.1 | 13.2 | 3.9 | 13.2 | 19.8 | 9.8 |
| Price to sales | 2.6 | 1.5 | 1.1 | 0.7 | 1.1 | 0.8 | 0.7 | 0.4 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.35 | 1.79 | 0.10 | 0.43 | 0.65 | 0.15 | 0.65 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.