N 
84.15
+0.61%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.87bn
FY2017FY2026
Net income
₹301.5m
FY2017FY2026
Free cash flow
₹76.6m
FY2017FY2026
Shareholders' equity
₹19.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.87bn | ₹3.92bn | ₹4.29bn | ₹4.42bn | ₹4.53bn | ₹6.71bn | ₹5.63bn | ₹4.79bn | ₹4.22bn | ₹3.71bn |
| Operating income | ₹614.3m | −₹497.4m | ₹984.2m | ₹789.2m | ₹618.7m | ₹976.6m | ₹1.25bn | ₹1.10bn | ₹1.46bn | ₹1.91bn |
| Net income | ₹301.5m | −₹453.0m | −₹17.1m | ₹924.9m | ₹672.3m | ₹159.3m | ₹453.1m | ₹528.2m | ₹1.01bn | ₹856.0m |
| Diluted earnings per share | 2.01 | -3.00 | -0.11 | 6.14 | 4.47 | 1.06 | 3.00 | 3.50 | 6.70 | 5.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.10bn | ₹21.47bn | ₹22.28bn | ₹20.65bn | ₹26.34bn | ₹24.93bn | ₹24.27bn | ₹22.93bn | ₹22.01bn | ₹20.89bn |
| Cash and short-term investments | ₹194.9m | ₹38.5m | ₹54.3m | ₹914.8m | ₹42.1m | ₹75.6m | ₹34.6m | ₹39.7m | ₹73.0m | ₹1.32bn |
| Total liabilities | ₹2.52bn | ₹2.18bn | ₹2.53bn | ₹889.3m | ₹7.51bn | ₹6.78bn | ₹6.28bn | ₹5.39bn | ₹5.00bn | ₹6.40bn |
| Debt | ₹1.77bn | ₹1.68bn | ₹2.20bn | ₹443.5m | ₹7.09bn | ₹6.28bn | ₹5.47bn | ₹4.96bn | ₹3.95bn | ₹5.22bn |
| Shareholders' equity | ₹19.58bn | ₹19.28bn | ₹19.75bn | ₹19.77bn | ₹18.82bn | ₹18.15bn | ₹17.99bn | ₹17.54bn | ₹17.01bn | ₹14.49bn |
| Shares outstanding | 150m | 151m | 150m | 151m | 151m | 151m | 151m | 151m | 151m | 148m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹631.0m | ₹839.7m | ₹618.6m | ₹812.4m | ₹1.25bn | ₹1.14bn | ₹1.65bn | ₹1.28bn | ₹734.2m | ₹1.08bn |
| Capital spending | −₹554.3m | −₹258.1m | −₹3.05bn | −₹2.84bn | −₹1.58bn | −₹1.24bn | −₹1.76bn | −₹1.86bn | −₹1.93bn | −₹2.54bn |
| Free cash flow | ₹76.6m | ₹581.6m | −₹2.43bn | −₹2.03bn | −₹329.0m | −₹105.5m | −₹112.3m | −₹580.0m | −₹1.19bn | −₹1.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.91bn | ₹2.01bn | ₹1.86bn | ₹1.63bn | ₹1.44bn | ₹1.04bn | ₹1.29bn | ₹1.33bn |
| Operating income | ₹180.9m | ₹251.7m | ₹189.3m | ₹326.9m | ₹67.8m | −₹315.6m | −₹54.0m | ₹22.0m |
| Net income | ₹122.8m | ₹139.8m | ₹93.6m | ₹43.5m | ₹24.5m | −₹185.3m | −₹114.0m | −₹23.0m |
| Diluted earnings per share | 0.82 | 0.93 | 0.62 | 0.29 | 0.16 | -1.23 | -0.76 | -0.15 |
| Cash from operations | — | — | — | ₹286.0m | — | ₹839.0m | — | ₹258.0m |
| Capital spending | — | — | — | −₹315.0m | — | −₹258.0m | — | −₹330.0m |
| Free cash flow | — | — | — | −₹29.0m | — | ₹581.0m | — | −₹72.0m |
| Total assets | — | ₹22.10bn | — | ₹21.83bn | — | ₹21.47bn | — | ₹22.05bn |
| Cash and short-term investments | — | ₹194.9m | ₹45.8m | ₹22.0m | ₹38.5m | ₹38.5m | ₹20.9m | ₹20.9m |
| Debt | — | ₹1.74bn | — | ₹1.77bn | — | ₹1.68bn | — | ₹2.12bn |
| Shareholders' equity | — | ₹19.58bn | ₹19.36bn | ₹19.36bn | ₹19.28bn | ₹19.28bn | ₹19.59bn | ₹19.59bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.9% | -12.7% | 22.9% | 17.9% | 13.7% | 14.6% |
| Net margin | 4.4% | -11.5% | -0.4% | 20.9% | 14.8% | 2.4% |
| Return on equity | 1.5% | -2.3% | -0.1% | 4.7% | 3.6% | 0.9% |
| Return on assets | 1.4% | -2.1% | -0.1% | 4.5% | 2.6% | 0.6% |
| Free cash flow yield | 9.3% | 8.5% | 28.7% | 28.6% | 22.0% | 18.5% |
| Revenue growth | 75.1% | -8.6% | -2.7% | -2.6% | -32.5% | 19.2% |
| Earnings growth | -166.5% | 2547.7% | -101.8% | 37.6% | 322.1% | -64.8% |
| Current ratio | 1.60x | 1.62x | 2.18x | 5.80x | 0.92x | 0.94x |
| Debt to equity | 0.09x | 0.08x | 0.11x | 0.02x | 0.37x | 0.34x |
| Equity ratio | 88.6% | 89.8% | 88.6% | 95.7% | 71.5% | 72.8% |
| Interest coverage | 3.87x | -2.40x | 8.72x | 4.16x | 3.11x | 1.62x |
| Buybacks as a share of market value | 0.8% | -0.7% | 0.4% | 0.0% | 0.2% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 0.5% | 7.1% |
| Operating income | -8.0% | -8.9% | -6.0% |
| Net income | -31.2% | 13.6% | -10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.1% | 9.7% | 11.3% | 19.7% |
| Net margin | -1.4% | 3.9% | 5.2% | 10.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.2 | -33.0 | -1449.9 | 16.6 | 14.1 | 40.2 | 14.3 | 7.8 | 8.5 | 32.4 |
| Price to sales | 1.9 | 3.8 | 5.8 | 3.5 | 2.1 | 0.9 | 1.1 | 0.9 | 2.0 | 7.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.