S
930
+2.20%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Net income
IDR 132.3m
FY2016FY2025
Free cash flow
IDR 3.54bn
FY2016FY2025
Shareholders' equity
IDR 801.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | IDR 462.6m | IDR 1.62bn | IDR 356.8m | −IDR 791.9m | −IDR 6.28bn | −IDR 5.18bn | IDR 5.76bn | IDR 8.15bn | IDR 114.2m | IDR 111.7m |
| Net income | IDR 132.3m | IDR 1.20bn | IDR 669.7m | −IDR 1.33bn | −IDR 5.97bn | IDR 900.7m | IDR 3.30bn | IDR 3.06bn | IDR 97.2m | IDR 97.8m |
| Diluted earnings per share | 0.02 | 0.15 | 0.08 | -0.17 | -0.75 | 0.11 | 0.42 | 0.40 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 805.17bn | IDR 804.94bn | IDR 803.26bn | IDR 802.22bn | IDR 804.37bn | IDR 808.77bn | IDR 811.46bn | IDR 625.09bn | IDR 635.53bn | IDR 174.2m |
| Cash and short-term investments | IDR 146.11bn | IDR 143.84bn | IDR 139.92bn | IDR 140.13bn | IDR 142.64bn | IDR 148.03bn | IDR 151.55bn | IDR 3.35bn | IDR 22.19bn | IDR 156.6m |
| Total liabilities | IDR 3.60bn | IDR 3.58bn | IDR 2.90bn | IDR 2.10bn | IDR 2.74bn | IDR 1.18bn | IDR 4.79bn | IDR 21.83bn | IDR 35.33bn | IDR 14.0m |
| Debt | — | — | — | — | −IDR 519.1m | IDR 46.8m | IDR 1.53bn | IDR 16.58bn | IDR 33.62bn | — |
| Shareholders' equity | IDR 801.54bn | IDR 801.33bn | IDR 800.33bn | IDR 800.10bn | IDR 801.60bn | IDR 807.57bn | IDR 806.66bn | IDR 603.25bn | IDR 600.19bn | IDR 160.3m |
| Shares outstanding | 8,001m | 8,001m | 8,001m | 8,001m | 8,001m | 8,001m | 7,801m | 7,600m | 8,001m | 8,001m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.10bn | IDR 4.19bn | IDR 3.61bn | −IDR 1.33bn | −IDR 1.29bn | −IDR 766.5m | IDR 9.59bn | IDR 2.43bn | IDR 5.9m | IDR 5.9m |
| Capital spending | −IDR 556.2m | −IDR 264.8m | −IDR 3.82bn | −IDR 2.16bn | −IDR 4.10bn | −IDR 2.77bn | −IDR 44.48bn | −IDR 2.81bn | −IDR 54.71bn | −IDR 23.5m |
| Free cash flow | IDR 3.54bn | IDR 3.92bn | −IDR 217.9m | −IDR 3.49bn | −IDR 5.39bn | −IDR 3.54bn | −IDR 34.90bn | −IDR 375.0m | −IDR 54.71bn | −IDR 17.6m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −IDR 236.25bn | IDR 1.04bn | IDR 1.20bn | IDR 660.0m | −IDR 2.52bn | IDR 484.9m | IDR 797.1m | IDR 950.0m |
| Net income | −IDR 85.08bn | IDR 820.2m | IDR 964.6m | IDR 751.3m | −IDR 2.40bn | IDR 287.0m | IDR 587.3m | IDR 898.7m |
| Diluted earnings per share | -10.63 | 0.10 | 0.12 | 0.09 | -0.30 | 0.04 | 0.07 | 0.11 |
| Cash from operations | IDR 977.88bn | IDR 3.26bn | IDR 1.61bn | IDR 112.0m | −IDR 879.0m | IDR 1.09bn | IDR 1.92bn | IDR 1.51bn |
| Capital spending | −IDR 19.0m | −IDR 86.0m | −IDR 58.0m | −IDR 367.0m | −IDR 44.0m | −IDR 7.0m | −IDR 70.0m | −IDR 187.0m |
| Free cash flow | IDR 977.86bn | IDR 3.17bn | IDR 1.55bn | −IDR 255.0m | −IDR 923.0m | IDR 1.08bn | IDR 1.85bn | IDR 1.32bn |
| Total assets | IDR 4.32trn | IDR 805.17bn | IDR 804.09bn | IDR 803.15bn | IDR 803.02bn | IDR 804.94bn | IDR 804.22bn | IDR 803.44bn |
| Cash and short-term investments | IDR 529.65bn | IDR 146.11bn | IDR 144.21bn | IDR 142.66bn | IDR 142.92bn | IDR 143.84bn | IDR 142.76bn | IDR 140.90bn |
| Debt | IDR 116.96bn | — | — | — | — | — | — | — |
| Shareholders' equity | IDR 2.09trn | IDR 801.54bn | IDR 800.65bn | IDR 799.68bn | IDR 798.93bn | IDR 801.33bn | IDR 801.24bn | IDR 800.66bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.8% | 9.0% | 2.9% | -16.2% | -347.6% | -318.2% |
| Net margin | 0.8% | 6.7% | 5.4% | -27.2% | -330.8% | 55.3% |
| Return on equity | 0.0% | 0.2% | 0.1% | -0.2% | -0.7% | 0.1% |
| Return on assets | 0.0% | 0.1% | 0.1% | -0.2% | -0.7% | 0.1% |
| Free cash flow yield | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% |
| Revenue growth | -7.0% | 43.8% | 155.8% | 170.0% | 10.9% | -90.8% |
| Earnings growth | -89.0% | 79.6% | -150.4% | -77.8% | -763.3% | -72.7% |
| Current ratio | 61.20x | 58.82x | 63.78x | 91.25x | 57.90x | 140.25x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | -0.00x | 0.00x |
| Equity ratio | 99.5% | 99.6% | 99.6% | 99.7% | 99.7% | 99.9% |
| Interest coverage | 0.72x | 2.26x | 0.54x | -1.65x | -25.64x | -86.68x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.7% | 59.3% | — |
| Net income | — | -31.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.0% | 3.2% | -17.7% | — |
| Net margin | 3.9% | 1.3% | -7.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | — | — | — | -3043.6 | -991.0 | — |
| Price to sales | 151.6 | 70.9 | 127.7 | — | — | 475.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.