GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

Wahana Inti Makmur Tbk PT NASI.JK · IDR

N/A · IDX · 🇮🇩 Indonesia

Compare

144

+5.11%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 59.63bn

FY2018FY2025

Net income

−IDR 3.75bn

FY2018FY2025

Free cash flow

IDR 2.30bn

FY2018FY2025

Shareholders' equity

IDR 56.45bn

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
RevenueIDR 59.63bnIDR 87.94bnIDR 79.21bnIDR 59.04bnIDR 45.22bnIDR 40.54bnIDR 35.56bnIDR 20.70bn
Gross profitIDR 7.12bnIDR 11.14bnIDR 10.18bnIDR 11.13bnIDR 8.79bnIDR 8.73bnIDR 9.04bnIDR 4.83bn
Operating income−IDR 2.13bnIDR 1.03bnIDR 1.19bnIDR 1.47bnIDR 778.9mIDR 2.26bnIDR 4.15bnIDR 1.80bn
Net income−IDR 3.75bnIDR 147.2mIDR 362.1mIDR 1.03bnIDR 532.7mIDR 1.05bnIDR 2.57bnIDR 1.29bn
Diluted earnings per share-4.640.180.451.280.848.233.181.60

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assetsIDR 68.18bnIDR 83.82bnIDR 74.15bnIDR 70.22bnIDR 67.76bnIDR 21.68bnIDR 18.39bnIDR 10.65bn
Cash and short-term investmentsIDR 146.3mIDR 10.04bnIDR 9.97bnIDR 8.53bnIDR 16.58bnIDR 120.3mIDR 527.3mIDR 58.8m
Total liabilitiesIDR 11.73bnIDR 23.67bnIDR 14.15bnIDR 10.63bnIDR 9.21bnIDR 7.92bnIDR 12.54bnIDR 7.37bn
DebtIDR 5.87bnIDR 20.89bnIDR 11.15bnIDR 7.00bnIDR 4.79bnIDR 3.21bnIDR 9.13bnIDR 4.43bn
Shareholders' equityIDR 56.45bnIDR 60.15bnIDR 60.00bnIDR 59.59bnIDR 58.55bnIDR 13.76bnIDR 5.85bnIDR 3.27bn
Shares outstanding807m807m807m807m636m128m807m807m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operationsIDR 2.71bn−IDR 9.73bnIDR 4.40bn−IDR 10.67bn−IDR 6.04bn−IDR 1.49bnIDR 398.4m−IDR 3.19bn
Capital spending−IDR 414.4m−IDR 147.7m−IDR 1.44bn−IDR 946.7m−IDR 17.17bn−IDR 332.3m−IDR 1.76bn−IDR 560.3m
Free cash flowIDR 2.30bn−IDR 9.88bnIDR 2.96bn−IDR 11.62bn−IDR 23.21bn−IDR 1.82bn−IDR 1.37bn−IDR 3.75bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 9.44bnIDR 8.65bnIDR 9.58bnIDR 7.70bnIDR 21.97bnIDR 20.37bnIDR 15.27bnIDR 27.00bn
Gross profitIDR 1.43bnIDR 1.91bnIDR 1.85bn−IDR 554.2mIDR 2.96bnIDR 3.11bnIDR 2.10bnIDR 2.89bn
Operating income−IDR 627.0m−IDR 351.1m−IDR 570.4m−IDR 2.58bnIDR 688.8mIDR 845.7m−IDR 631.0mIDR 502.8m
Net income−IDR 804.7m−IDR 644.7m−IDR 881.3m−IDR 2.88bn−IDR 15.2mIDR 25.4m−IDR 262.3mIDR 53.3m
Diluted earnings per share-1.00-0.80-1.09-3.56-0.020.03-0.320.07
Cash from operations−IDR 861.0m−IDR 1.14bnIDR 3.54bn−IDR 1.33bnIDR 264.0mIDR 238.0m−IDR 1.86bn−IDR 5.94bn
Capital spending——−IDR 5.0m——−IDR 408.0m—−IDR 147.0m
Free cash flow——IDR 3.54bn——−IDR 170.0m—−IDR 6.08bn
Total assetsIDR 66.68bnIDR 67.23bnIDR 68.18bnIDR 71.95bnIDR 85.38bnIDR 85.12bnIDR 83.82bnIDR 85.68bn
Cash and short-term investmentsIDR 507.1mIDR 44.0mIDR 146.3mIDR 582.1mIDR 84.2mIDR 536.9mIDR 10.04bnIDR 10.50bn
DebtIDR 8.03bnIDR 7.02bnIDR 5.79bnIDR 12.00bnIDR 21.22bnIDR 21.64bnIDR 20.89bnIDR 20.94bn
Shareholders' equityIDR 55.00bnIDR 55.80bnIDR 56.45bnIDR 57.28bnIDR 60.16bnIDR 60.17bnIDR 60.15bnIDR 60.41bn

Financial ratios

Data as of 9 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin11.9%12.7%12.9%18.8%19.4%21.5%
Operating margin-3.6%1.9%1.5%2.6%1.8%5.4%
Net margin-6.3%0.2%0.5%1.7%1.2%2.6%
Return on equity-6.6%0.2%0.6%1.7%0.9%7.6%
Return on assets-5.5%0.2%0.5%1.5%0.8%4.8%
Free cash flow yield2.4%-7.3%4.5%-7.4%10.8%-5.6%
Revenue growth-32.2%11.0%34.2%30.5%11.6%14.0%
Earnings growth-2645.5%-59.4%-64.9%93.8%-49.3%-59.2%
Current ratio4.09x2.63x3.81x5.10x6.25x3.32x
Debt to equity0.10x0.35x0.17x0.09x0.04x0.15x
Equity ratio82.8%71.8%80.9%84.9%86.4%63.4%
Interest coverage-1.47x1.10x2.67x11.27x27.76x2.72x
Buybacks as a share of market value0.0%0.0%0.0%-27.0%-398.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.3%8.0%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.4%13.8%15.4%—
Operating margin-0.7%0.5%1.2%—
Net margin-2.4%-0.8%-0.2%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings-23.3427.9171.779.0267.3
Price to sales1.50.70.81.43.1

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.