A
28
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 9.78bn
FY2016FY2025
Net income
IDR 3.89bn
FY2016FY2025
Free cash flow
−IDR 1.10bn
FY2016FY2025
Shareholders' equity
IDR 1.09trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.78bn | IDR 15.47bn | IDR 14.92bn | IDR 14.26bn | IDR 4.24bn | IDR 658.4m | IDR 13.36bn | IDR 16.30bn | IDR 14.49bn | IDR 500.0m |
| Gross profit | IDR 7.50bn | IDR 12.54bn | IDR 12.17bn | IDR 11.45bn | IDR 3.11bn | IDR 285.0m | IDR 10.48bn | IDR 12.49bn | IDR 10.53bn | IDR 200.0m |
| Operating income | IDR 3.43bn | IDR 7.28bn | IDR 6.99bn | IDR 5.59bn | −IDR 939.7m | −IDR 1.15bn | IDR 8.37bn | IDR 6.08bn | IDR 1.58bn | −IDR 10.47bn |
| Net income | IDR 3.89bn | IDR 7.76bn | IDR 6.34bn | −IDR 279.5m | −IDR 4.93bn | −IDR 6.53bn | −IDR 392.3m | IDR 2.84bn | −IDR 17.38bn | IDR 166.3m |
| Diluted earnings per share | 0.35 | 0.71 | 0.58 | -0.03 | -0.45 | -0.59 | -0.04 | 0.26 | -1.58 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.12trn | IDR 1.12trn | IDR 1.13trn | IDR 1.13trn | IDR 1.13trn | IDR 1.14trn | IDR 1.14trn | IDR 1.17trn | IDR 1.30trn | IDR 890.71bn |
| Cash and short-term investments | IDR 66.81bn | IDR 67.96bn | IDR 71.43bn | IDR 73.37bn | IDR 76.78bn | IDR 75.93bn | IDR 85.23bn | IDR 106.23bn | IDR 153.31bn | IDR 81.29bn |
| Total liabilities | IDR 27.60bn | IDR 33.96bn | IDR 47.88bn | IDR 57.91bn | IDR 61.95bn | IDR 58.68bn | IDR 59.91bn | IDR 84.30bn | IDR 221.39bn | IDR 91.80bn |
| Debt | — | — | IDR 1 | IDR 15.15bn | IDR 40.16bn | IDR 45.84bn | IDR 54.17bn | IDR 79.17bn | IDR 194.84bn | IDR 74.03bn |
| Shareholders' equity | IDR 1.09trn | IDR 1.09trn | IDR 1.08trn | IDR 1.07trn | IDR 1.07trn | IDR 1.08trn | IDR 1.09trn | IDR 1.09trn | IDR 1.08trn | IDR 800.54bn |
| Shares outstanding | 11,005m | 11,005m | 11,005m | 11,005m | 11,005m | 11,005m | 11,005m | 11,005m | 11,001m | 801m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.08bn | −IDR 3.34bn | IDR 13.24bn | −IDR 279.5m | IDR 5.27bn | IDR 2.40bn | IDR 4.02bn | −IDR 19.81bn | −IDR 21.00bn | IDR 138.5m |
| Capital spending | −IDR 21.0m | −IDR 115.9m | −IDR 3.8m | −IDR 1.38bn | −IDR 2.06bn | −IDR 3.37bn | −IDR 21.3m | −IDR 73.94bn | −IDR 993.2m | −IDR 475.87bn |
| Free cash flow | −IDR 1.10bn | −IDR 3.46bn | IDR 13.23bn | −IDR 1.66bn | IDR 3.21bn | −IDR 969.3m | IDR 3.99bn | −IDR 93.76bn | −IDR 21.99bn | −IDR 475.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 803.8m | IDR 757.1m | IDR 904.2m | IDR 3.33bn | IDR 2.85bn | IDR 2.70bn | IDR 4.26bn | IDR 3.82bn |
| Gross profit | IDR 543.5m | IDR 508.2m | IDR 563.6m | IDR 2.74bn | IDR 2.33bn | IDR 2.24bn | IDR 3.49bn | IDR 3.10bn |
| Operating income | −IDR 667.1m | −IDR 986.0m | −IDR 762.5m | IDR 1.80bn | IDR 1.25bn | IDR 1.14bn | IDR 1.64bn | IDR 1.91bn |
| Net income | −IDR 505.3m | −IDR 796.4m | −IDR 589.0m | IDR 1.86bn | IDR 1.35bn | IDR 1.27bn | IDR 1.75bn | IDR 2.02bn |
| Diluted earnings per share | -0.05 | -0.07 | -0.05 | 0.17 | 0.12 | 0.12 | 0.16 | 0.18 |
| Cash from operations | −IDR 4.06bn | −IDR 2.96bn | −IDR 232.0m | IDR 103.0m | −IDR 249.0m | −IDR 699.0m | −IDR 125.0m | −IDR 424.0m |
| Capital spending | — | −IDR 2.0m | −IDR 9.0m | −IDR 2.0m | −IDR 8.0m | −IDR 15.0m | −IDR 2.0m | −IDR 42.0m |
| Free cash flow | — | −IDR 2.96bn | −IDR 241.0m | IDR 101.0m | −IDR 257.0m | −IDR 714.0m | −IDR 127.0m | −IDR 466.0m |
| Total assets | IDR 1.11trn | IDR 1.11trn | IDR 1.12trn | IDR 1.12trn | IDR 1.12trn | IDR 1.12trn | IDR 1.12trn | IDR 1.12trn |
| Cash and short-term investments | IDR 59.80bn | IDR 63.85bn | IDR 66.81bn | IDR 67.06bn | IDR 66.96bn | IDR 67.25bn | IDR 67.96bn | IDR 68.10bn |
| Shareholders' equity | IDR 1.09trn | IDR 1.09trn | IDR 1.09trn | IDR 1.09trn | IDR 1.09trn | IDR 1.09trn | IDR 1.09trn | IDR 1.09trn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 76.7% | 81.1% | 81.6% | 80.3% | 73.4% | 43.3% | — |
| Operating margin | 35.1% | 47.1% | 46.8% | 39.2% | -22.2% | -174.3% | — |
| Net margin | 39.8% | 50.2% | 42.5% | -2.0% | -116.5% | -991.3% | — |
| Return on equity | 0.4% | 0.7% | 0.6% | -0.0% | -0.5% | -0.6% | — |
| Return on assets | 0.3% | 0.7% | 0.6% | -0.0% | -0.4% | -0.6% | — |
| Free cash flow yield | -0.3% | -1.0% | 4.0% | 0.3% | 2.2% | 1.7% | — |
| Revenue growth | -36.7% | 3.6% | 4.7% | 236.7% | 543.3% | -95.1% | — |
| Earnings growth | -49.9% | 22.4% | -2368.2% | -94.3% | -24.4% | 1563.6% | — |
| Current ratio | 2.47x | 2.04x | 2.70x | 2.25x | 2.85x | 1.31x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.01x | 0.04x | 0.04x | 0.05x |
| Equity ratio | 97.8% | 97.2% | 96.0% | 95.1% | 94.8% | 95.1% | — |
| Interest coverage | 20.33x | 46.86x | 5.15x | 0.84x | -0.15x | -0.21x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | 71.6% | 36.1% |
| Operating income | -15.0% | — | 37.7% |
| Net income | — | — | 41.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 79.4% | 80.2% | 79.3% | 77.5% |
| Operating margin | 42.4% | 42.8% | 35.8% | 25.8% |
| Net margin | 46.2% | 32.5% | 10.5% | -8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 110.3 | 22.7 | 29.5 | -1968.6 | -136.1 | -175.4 | -20336.5 | — | -265.9 |
| Price to sales | 43.9 | 11.4 | 12.5 | 38.6 | 158.5 | — | — | 411.9 | 318.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.