N 
11.83
+0.68%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹783.9m
FY2017FY2026
Net income
₹38.6m
FY2017FY2026
Free cash flow
−₹9.9m
FY2017FY2026
Shareholders' equity
₹593.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹783.9m | ₹656.8m | ₹503.2m | ₹500.3m | ₹349.7m | ₹582.6m | ₹615.8m | ₹475.0m | ₹370.6m | ₹344.3m |
| Gross profit | ₹83.1m | ₹86.2m | ₹71.3m | ₹66.5m | ₹54.1m | ₹38.6m | ₹62.3m | ₹51.2m | ₹46.9m | ₹43.6m |
| Operating income | ₹55.7m | ₹53.3m | ₹22.4m | ₹25.1m | ₹23.8m | ₹18.2m | ₹20.5m | ₹13.4m | ₹13.5m | ₹11.2m |
| Net income | ₹38.6m | ₹40.9m | ₹10.2m | ₹6.5m | ₹6.1m | ₹6.8m | ₹7.9m | ₹5.0m | ₹4.0m | ₹3.0m |
| Diluted earnings per share | 1.02 | 0.54 | 0.13 | 0.24 | 0.22 | 0.25 | 0.29 | 0.16 | 0.15 | 0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹722.5m | ₹664.6m | ₹279.6m | ₹273.2m | ₹268.5m | ₹269.2m | ₹242.7m | ₹235.8m | ₹144.4m | ₹136.7m |
| Cash and short-term investments | ₹103.7m | ₹148.0m | ₹7.7m | ₹5.5m | ₹6.5m | ₹4.5m | ₹5.2m | ₹12.3m | ₹1.3m | ₹704,000 |
| Total liabilities | ₹129.2m | ₹106.0m | ₹110.6m | ₹114.4m | ₹113.6m | ₹119.8m | ₹100.2m | ₹100.1m | ₹88.3m | ₹112.4m |
| Debt | ₹101.0m | ₹94.7m | ₹96.8m | ₹100.7m | ₹97.3m | ₹86.9m | ₹84.4m | ₹91.3m | ₹73.9m | ₹102.1m |
| Shareholders' equity | ₹593.4m | ₹558.7m | ₹169.0m | ₹158.8m | ₹152.3m | ₹149.4m | ₹142.6m | ₹135.7m | ₹56.0m | ₹24.3m |
| Shares outstanding | 38m | 76m | 76m | 27m | 27m | 27m | 27m | 31m | 27m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹8.4m | −₹161.0m | ₹12.3m | ₹528,000 | −₹826,570 | ₹10.4m | ₹4.9m | −₹51.0m | ₹12.1m | −₹9.7m |
| Capital spending | −₹1.5m | −₹543,000 | −₹140,000 | −₹25,160 | −₹25,160 | −₹359,113 | −₹1.3m | −₹24.6m | −₹3.7m | −₹2.4m |
| Free cash flow | −₹9.9m | −₹161.6m | ₹12.2m | ₹502,840 | −₹851,730 | ₹10.1m | ₹3.6m | −₹75.6m | ₹8.5m | −₹12.2m |
| Dividends paid | — | — | — | — | — | −₹748,306 | −₹748,306 | −₹748,306 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹225.5m | ₹340.0m | ₹213.5m | ₹119.5m | ₹110.8m | ₹293.0m | ₹138.4m | ₹102.8m |
| Gross profit | ₹25.1m | ₹20.3m | ₹23.3m | ₹23.5m | ₹23.5m | ₹16.0m | ₹24.3m | ₹30.7m |
| Operating income | ₹20.7m | ₹9.2m | ₹13.3m | ₹12.4m | ₹12.7m | ₹8.5m | ₹12.8m | ₹20.1m |
| Net income | ₹7.5m | ₹8.0m | ₹10.1m | ₹10.3m | ₹10.2m | ₹7.8m | ₹10.0m | ₹12.9m |
| Diluted earnings per share | 0.20 | 0.21 | 0.13 | 0.14 | 0.13 | 0.10 | 0.13 | 0.17 |
| Total assets | — | ₹722.5m | — | ₹707.2m | — | ₹664.6m | — | ₹339.0m |
| Cash and short-term investments | ₹5.0m | ₹103.7m | ₹112.8m | ₹113.3m | ₹148.0m | ₹148.0m | ₹5.8m | ₹5.9m |
| Debt | — | ₹101.0m | — | ₹105.4m | — | ₹94.7m | — | ₹107.6m |
| Shareholders' equity | ₹593.4m | ₹593.4m | ₹579.1m | ₹579.1m | ₹558.7m | ₹558.7m | ₹192.1m | ₹192.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 13.1% | 14.2% | 13.3% | 15.5% | 6.6% |
| Operating margin | 6.1% | 9.1% | 4.5% | 3.5% | 4.7% | 3.2% |
| Net margin | 4.9% | 6.2% | 2.0% | 1.3% | 1.7% | 1.2% |
| Return on equity | 6.5% | 7.3% | 6.0% | 4.1% | 4.0% | 4.6% |
| Return on assets | 5.3% | 6.2% | 3.6% | 2.4% | 2.3% | 2.5% |
| Free cash flow yield | -1.5% | -17.7% | 1.4% | 0.2% | -0.2% | 3.3% |
| Revenue growth | 19.4% | 30.5% | 0.6% | 43.0% | -40.0% | -5.4% |
| Earnings growth | -5.6% | 301.0% | 56.3% | 7.3% | -11.0% | -13.4% |
| Current ratio | 5.09x | 6.21x | 2.24x | 2.14x | 1.94x | 1.96x |
| Debt to equity | 0.17x | 0.17x | 0.57x | 0.63x | 0.64x | 0.58x |
| Equity ratio | 82.1% | 84.1% | 60.4% | 58.1% | 57.5% | 55.5% |
| Interest coverage | 5.80x | 7.15x | 2.38x | 2.03x | 1.99x | 2.18x |
| Buybacks as a share of market value | 50.3% | 0.0% | -180.0% | 0.0% | 0.8% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.2% | 6.1% | 9.8% |
| Operating income | 30.4% | 25.0% | 19.4% |
| Net income | 80.8% | 41.4% | 35.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 12.6% | 11.8% | 11.7% |
| Operating margin | 7.6% | 6.4% | 5.9% | 4.9% |
| Net margin | 5.5% | 3.9% | 3.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 19.9 | 79.6 | 46.2 | 54.1 | 25.8 | 22.3 | 26.2 | 28.6 |
| Price to sales | 0.6 | 1.2 | 1.6 | 0.6 | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2019.
| FY2020 | |
|---|---|
| Paid in the year | 0.021 |
- 9-for-5 split · 25 Feb 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.