N
24
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 72.17bn
FY2019FY2025
Net income
IDR 2.05bn
FY2019FY2025
Free cash flow
IDR 30.48bn
FY2019FY2025
Shareholders' equity
IDR 167.97bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 72.17bn | IDR 114.86bn | IDR 83.82bn | IDR 44.70bn | IDR 26.77bn | IDR 16.04bn | IDR 8.07bn |
| Research and development | — | — | IDR 310.6m | IDR 367.8m | IDR 1.75bn | — | — |
| Operating income | IDR 3.18bn | IDR 1.64bn | IDR 1.54bn | IDR 2.88bn | IDR 3.27bn | IDR 5.87bn | IDR 1.55bn |
| Net income | IDR 2.05bn | IDR 1.05bn | IDR 1.35bn | IDR 1.67bn | IDR 1.24bn | IDR 2.62bn | IDR 1.57bn |
| Diluted earnings per share | 0.48 | 0.25 | 0.32 | 0.44 | 0.41 | 2.62 | 1.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 208.82bn | IDR 209.22bn | IDR 202.82bn | IDR 182.74bn | IDR 41.76bn | IDR 7.28bn | IDR 1.70bn |
| Cash and short-term investments | IDR 2.47bn | IDR 4.84bn | IDR 3.72bn | IDR 14.20bn | IDR 3.60bn | IDR 2.34bn | — |
| Total liabilities | IDR 36.74bn | IDR 40.12bn | IDR 34.21bn | IDR 12.84bn | IDR 3.47bn | IDR 1.25bn | IDR 784.9m |
| Debt | IDR 18.13bn | IDR 19.54bn | IDR 11.68bn | IDR 10.29bn | IDR 1.13bn | IDR 680.3m | IDR 703.2m |
| Shareholders' equity | IDR 167.97bn | IDR 163.87bn | IDR 163.04bn | IDR 165.89bn | IDR 34.78bn | IDR 3.53bn | IDR 917.4m |
| Shares outstanding | 4,285m | 4,285m | 4,285m | 3,812m | 3,013m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 39.53bn | −IDR 10.09bn | −IDR 5.02bn | IDR 2.49bn | IDR 1.65bn | IDR 5.13bn | IDR 1.75bn |
| Capital spending | −IDR 9.06bn | −IDR 1.22bn | −IDR 1.88bn | −IDR 123.60bn | −IDR 1.18bn | −IDR 2.87bn | −IDR 1.35bn |
| Free cash flow | IDR 30.48bn | −IDR 11.30bn | −IDR 6.90bn | −IDR 121.11bn | IDR 465.3m | IDR 2.26bn | IDR 401.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 218.15bn | IDR 19.67bn | IDR 52.49bn | IDR 65.80bn | IDR 49.06bn | IDR 61.35bn | IDR 22.47bn | IDR 19.30bn |
| Operating income | IDR 988.1m | IDR 797.3m | IDR 2.38bn | −IDR 808.6m | IDR 2.64bn | −IDR 1.07bn | IDR 2.55bn | −IDR 1.04bn |
| Net income | IDR 2.54bn | IDR 1.63bn | IDR 428.9m | IDR 400.9m | IDR 651.1m | −IDR 293.9m | IDR 1.65bn | −IDR 1.42bn |
| Diluted earnings per share | 0.59 | 0.38 | 0.10 | 0.09 | 0.15 | -0.07 | 0.38 | -0.37 |
| Cash from operations | IDR 2.36bn | IDR 41.23bn | −IDR 1.70bn | −IDR 5.79bn | −IDR 4.29bn | IDR 1.56bn | −IDR 6.58bn | IDR 96.0m |
| Capital spending | −IDR 23.0m | −IDR 9.00bn | −IDR 57.0m | −IDR 987.0m | −IDR 230.0m | −IDR 43.0m | −IDR 1.89bn | −IDR 8.21bn |
| Free cash flow | IDR 2.33bn | IDR 32.23bn | −IDR 1.75bn | −IDR 6.78bn | −IDR 4.52bn | IDR 1.52bn | −IDR 8.47bn | −IDR 8.12bn |
| Total assets | IDR 213.55bn | IDR 208.82bn | IDR 212.00bn | IDR 209.22bn | IDR 196.79bn | IDR 202.82bn | IDR 181.64bn | IDR 182.74bn |
| Cash and short-term investments | IDR 4.51bn | IDR 2.47bn | IDR 3.20bn | IDR 4.84bn | IDR 2.15bn | IDR 3.72bn | IDR 3.51bn | IDR 14.20bn |
| Debt | IDR 16.66bn | IDR 14.43bn | IDR 19.41bn | IDR 20.42bn | IDR 12.44bn | IDR 11.68bn | IDR 10.52bn | IDR 10.29bn |
| Shareholders' equity | IDR 170.22bn | IDR 167.97bn | IDR 164.32bn | IDR 163.87bn | IDR 163.69bn | IDR 163.04bn | IDR 162.57bn | IDR 165.89bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.4% | 2.7% | 2.2% | 6.5% | 8.3% | 31.8% |
| Net margin | 2.8% | 0.9% | 1.6% | 3.7% | 4.6% | 16.3% |
| Return on equity | 1.2% | 0.6% | 0.8% | 1.0% | 3.6% | 74.0% |
| Return on assets | 1.0% | 0.5% | 0.7% | 0.9% | 3.0% | 36.0% |
| Free cash flow yield | 34.4% | -6.3% | -2.2% | 100.2% | 2.8% | 24.3% |
| Revenue growth | -37.2% | 37.0% | 87.5% | 67.0% | 66.9% | 98.8% |
| Earnings growth | 95.2% | -22.3% | -19.1% | 35.0% | -52.6% | 66.4% |
| Current ratio | 3.16x | 3.01x | 3.10x | 6.73x | 3.69x | 8.02x |
| Debt to equity | 0.09x | 0.10x | 0.06x | 0.06x | 0.03x | 0.19x |
| Equity ratio | 80.4% | 78.3% | 80.4% | 90.8% | 83.3% | 48.6% |
| Interest coverage | 1.58x | 1.41x | 1.03x | 3.94x | 115.83x | 651.80x |
| R&D as a share of sales | — | — | 0.4% | 0.8% | 6.5% | — |
| Buybacks as a share of market value | 0.0% | -0.0% | -12.4% | -26.5% | -201.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 35.1% | — |
| Operating income | 3.4% | -11.6% | — |
| Net income | 7.0% | -4.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | 2.9% | 5.1% | — |
| Net margin | 1.7% | 1.9% | 2.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 96.0 | 105.9 | 53.8 | 63.7 |
| Price to sales | 2.7 | 1.0 | 0.9 | 2.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.