N 
239.83
+2.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.04bn
FY2017FY2026
Net income
₹788.4m
FY2017FY2026
Free cash flow
₹196.3m
FY2017FY2026
Shareholders' equity
₹8.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.04bn | ₹6.66bn | ₹6.00bn | ₹7.23bn | ₹4.87bn | ₹3.03bn | ₹2.76bn | ₹2.65bn | ₹2.50bn | ₹2.56bn |
| Gross profit | ₹1.39bn | ₹1.10bn | ₹487.6m | ₹1.61bn | ₹1.85bn | ₹1.13bn | ₹856.6m | ₹553.9m | ₹599.2m | ₹542.0m |
| Operating income | ₹746.6m | ₹540.2m | −₹4.1m | ₹657.4m | ₹1.17bn | ₹998.6m | ₹399.6m | ₹128.4m | ₹83.2m | ₹96.5m |
| Net income | ₹788.4m | ₹473.8m | ₹56.8m | ₹432.0m | ₹977.1m | ₹626.1m | ₹372.8m | ₹122.3m | ₹151.7m | ₹189.7m |
| Diluted earnings per share | 32.06 | 19.27 | 2.31 | 17.57 | 39.74 | 25.47 | 15.15 | 4.97 | 6.15 | 7.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.00bn | ₹9.48bn | ₹9.59bn | ₹9.79bn | ₹11.44bn | ₹6.53bn | ₹4.04bn | ₹4.68bn | ₹4.06bn | ₹2.80bn |
| Cash and short-term investments | ₹47.1m | ₹254.1m | ₹255.8m | ₹405.2m | ₹6.2m | ₹9.7m | ₹3.8m | ₹10.3m | ₹4.5m | ₹4.8m |
| Total liabilities | ₹1.33bn | ₹1.46bn | ₹1.60bn | ₹2.00bn | ₹2.31bn | ₹1.28bn | ₹137.4m | ₹126.2m | ₹296.4m | ₹385.9m |
| Debt | ₹342.5m | ₹955.1m | ₹1.26bn | ₹1.63bn | ₹1.73bn | ₹584.0m | ₹35.9m | ₹72,000 | ₹221.1m | ₹295.9m |
| Shareholders' equity | ₹8.67bn | ₹8.02bn | ₹7.99bn | ₹7.79bn | ₹9.13bn | ₹5.25bn | ₹3.91bn | ₹4.55bn | ₹3.76bn | ₹2.41bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹444.1m | ₹642.5m | ₹267.3m | ₹1.10bn | −₹237.1m | ₹941.8m | −₹21.5m | ₹177.6m | ₹231.5m | ₹233.9m |
| Capital spending | −₹247.8m | −₹51.6m | −₹1.9m | −₹76.6m | −₹1.01bn | −₹1.52bn | −₹211.7m | −₹8.5m | −₹9.6m | −₹1.1m |
| Free cash flow | ₹196.3m | ₹590.8m | ₹265.4m | ₹1.02bn | −₹1.25bn | −₹580.0m | −₹233.2m | ₹169.1m | ₹222.0m | ₹232.8m |
| Dividends paid | −₹24.6m | −₹24.6m | −₹36.9m | −₹61.5m | −₹36.9m | −₹24.6m | −₹12.3m | −₹12.3m | −₹12.3m | −₹14.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.60bn | ₹1.68bn | ₹1.67bn | ₹1.72bn | ₹1.97bn | ₹1.57bn | ₹1.73bn | ₹1.69bn |
| Gross profit | ₹242.0m | ₹387.8m | ₹272.7m | ₹612.2m | ₹596.2m | ₹333.7m | ₹470.7m | ₹66.5m |
| Operating income | ₹70.5m | ₹232.1m | ₹122.0m | ₹250.9m | ₹226.9m | ₹177.7m | ₹110.3m | ₹171.5m |
| Net income | ₹116.8m | ₹205.0m | ₹193.3m | ₹207.8m | ₹182.4m | ₹141.4m | ₹75.1m | ₹174.0m |
| Diluted earnings per share | 4.75 | 8.34 | 7.86 | 8.45 | 7.42 | 5.75 | 3.06 | 7.08 |
| Cash from operations | — | — | — | ₹604.0m | — | ₹566.0m | — | ₹480.0m |
| Capital spending | — | — | — | −₹99.0m | — | −₹51.0m | — | −₹33.0m |
| Free cash flow | — | — | — | ₹505.0m | — | ₹515.0m | — | ₹447.0m |
| Total assets | — | ₹10.00bn | — | ₹10.09bn | — | ₹9.48bn | — | ₹10.22bn |
| Cash and short-term investments | ₹47.1m | ₹47.1m | ₹87.9m | ₹339.6m | ₹254.1m | ₹254.1m | ₹78.4m | ₹78.4m |
| Debt | — | ₹789.5m | — | ₹955.9m | — | ₹955.1m | — | ₹1.11bn |
| Shareholders' equity | ₹8.67bn | ₹8.67bn | ₹8.53bn | ₹8.53bn | ₹8.02bn | ₹8.02bn | ₹8.60bn | ₹8.60bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 16.5% | 8.1% | 22.3% | 38.0% | 37.3% |
| Operating margin | 10.6% | 9.2% | -0.1% | 7.5% | 24.1% | 22.6% |
| Net margin | 11.2% | 7.1% | 0.9% | 6.0% | 20.1% | 20.7% |
| Return on equity | 9.1% | 5.9% | 0.7% | 5.5% | 10.7% | 11.9% |
| Return on assets | 7.9% | 5.0% | 0.6% | 4.4% | 8.5% | 9.6% |
| Free cash flow yield | 12.7% | 12.7% | 4.9% | 21.5% | 14.1% | 45.1% |
| Revenue growth | 5.7% | 11.0% | -17.0% | 48.5% | 60.9% | 9.7% |
| Earnings growth | 66.4% | 734.2% | -86.9% | -55.8% | 56.1% | 68.0% |
| Current ratio | 2.04x | 3.19x | 2.30x | 2.17x | 2.45x | 0.99x |
| Debt to equity | 0.09x | 0.12x | 0.16x | 0.20x | 0.19x | 0.11x |
| Equity ratio | 86.7% | 84.6% | 83.3% | 79.6% | 79.8% | 80.4% |
| Interest coverage | 9.52x | 6.02x | -0.03x | 4.39x | 39.82x | 202.26x |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.1% | 0.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 18.4% | 10.4% |
| Operating income | 4.3% | -5.7% | 12.1% |
| Net income | 22.2% | 4.7% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 17.0% | 21.7% | 22.5% |
| Operating margin | 9.4% | 7.2% | 11.8% | 10.6% |
| Net margin | 9.2% | 6.5% | 9.6% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 12.1 | 112.8 | 12.8 | 6.7 | 11.0 | 6.3 | 6.6 | 6.2 | 9.3 |
| Price to sales | 0.8 | 0.9 | 1.1 | 0.8 | 1.3 | 2.3 | 0.8 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.50 | 2.50 | 1.50 | 1.00 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.