N 
123.50
+2.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.08bn
FY2017FY2026
Net income
₹513.4m
FY2017FY2026
Free cash flow
−₹665.1m
FY2017FY2026
Shareholders' equity
₹10.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.08bn | ₹15.30bn | ₹14.64bn | ₹17.64bn | ₹19.84bn | ₹13.97bn | ₹15.54bn | ₹18.59bn | ₹17.55bn | ₹17.14bn |
| Research and development | — | ₹1.1m | ₹2.0m | ₹1.3m | ₹1.1m | ₹1.9m | ₹3.3m | ₹3.0m | ₹3.9m | — |
| Operating income | ₹1.10bn | ₹699.1m | ₹388.5m | ₹1.02bn | ₹2.71bn | ₹360.2m | ₹228.5m | ₹437.7m | ₹826.0m | ₹1.45bn |
| Net income | ₹513.4m | ₹184.9m | ₹97.3m | ₹789.2m | ₹1.57bn | −₹87.8m | −₹253.9m | −₹217.0m | ₹177.7m | ₹690.5m |
| Diluted earnings per share | 11.88 | 4.28 | 2.25 | 18.29 | 39.45 | -2.20 | -6.38 | -5.45 | 4.47 | 17.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.00bn | ₹17.93bn | ₹16.58bn | ₹13.61bn | ₹18.29bn | ₹15.78bn | ₹16.51bn | ₹17.90bn | ₹19.18bn | ₹17.54bn |
| Cash and short-term investments | ₹445.0m | ₹228.9m | ₹313.2m | ₹87.4m | ₹48.9m | ₹4.0m | ₹15.3m | ₹7.0m | ₹7.6m | ₹17.2m |
| Total liabilities | ₹8.57bn | ₹8.03bn | ₹6.87bn | ₹4.01bn | ₹9.32bn | ₹8.35bn | ₹9.08bn | ₹10.88bn | ₹12.13bn | ₹10.56bn |
| Debt | ₹6.82bn | ₹6.22bn | ₹5.32bn | ₹2.77bn | ₹7.04bn | ₹6.96bn | ₹7.07bn | ₹8.45bn | ₹9.70bn | ₹8.80bn |
| Shareholders' equity | ₹10.43bn | ₹9.90bn | ₹9.71bn | ₹9.60bn | ₹8.97bn | ₹7.43bn | ₹7.43bn | ₹7.02bn | ₹7.05bn | ₹6.97bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹249.0m | ₹401.9m | −₹916.5m | ₹5.04bn | ₹846.0m | ₹750.4m | ₹1.72bn | ₹2.03bn | ₹495.6m | ₹2.19bn |
| Capital spending | −₹914.1m | −₹1.72bn | −₹1.32bn | −₹479.4m | −₹503.2m | −₹307.8m | −₹559.0m | −₹850.8m | −₹855.1m | −₹1.02bn |
| Free cash flow | −₹665.1m | −₹1.32bn | −₹2.24bn | ₹4.56bn | ₹342.8m | ₹442.6m | ₹1.17bn | ₹1.18bn | −₹359.5m | ₹1.17bn |
| Dividends paid | — | −₹3.6m | −₹2.4m | −₹16,000 | −₹2.2m | −₹2.2m | −₹21,000 | −₹2.0m | −₹38.0m | −₹39.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.17bn | ₹3.39bn | ₹3.40bn | ₹3.39bn | ₹3.88bn | ₹3.90bn | ₹4.28bn | ₹3.55bn |
| Operating income | ₹168.7m | ₹200.7m | ₹22.7m | ₹295.2m | ₹182.8m | ₹198.4m | ₹176.9m | ₹58.4m |
| Net income | ₹249.8m | ₹249.7m | ₹57.9m | ₹164.9m | ₹40.9m | ₹161.8m | ₹46.3m | −₹32.3m |
| Diluted earnings per share | 5.78 | 5.78 | 1.34 | 3.82 | 0.95 | 3.74 | 1.07 | -0.75 |
| Cash from operations | — | — | — | ₹1.45bn | — | ₹776.0m | — | ₹1.70bn |
| Capital spending | — | — | — | −₹340.0m | — | −₹1.72bn | — | −₹893.0m |
| Free cash flow | — | — | — | ₹1.11bn | — | −₹946.0m | — | ₹803.0m |
| Total assets | — | ₹19.00bn | — | ₹17.01bn | — | ₹17.93bn | — | ₹15.75bn |
| Cash and short-term investments | ₹445.0m | ₹445.0m | ₹241.3m | ₹241.3m | ₹228.9m | ₹228.9m | ₹312.3m | ₹313.5m |
| Debt | — | ₹6.82bn | — | ₹5.15bn | — | ₹6.22bn | — | ₹4.58bn |
| Shareholders' equity | ₹10.43bn | ₹10.43bn | ₹10.11bn | ₹10.11bn | ₹9.90bn | ₹9.90bn | ₹9.68bn | ₹9.68bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 7.8% | 4.5% | 2.1% | 7.6% | 13.5% | 3.0% | — |
| Net margin | 3.6% | 1.2% | 0.7% | 4.5% | 7.9% | -0.6% | — |
| Return on equity | 4.9% | 1.9% | 1.0% | 8.2% | 17.5% | -1.2% | — |
| Return on assets | 2.7% | 1.0% | 0.6% | 5.8% | 8.6% | -0.6% | — |
| Free cash flow yield | 20.8% | 38.0% | 7.2% | 98.9% | 26.2% | 20.6% | — |
| Revenue growth | -7.9% | 4.5% | -17.0% | -11.1% | 42.0% | -10.1% | — |
| Earnings growth | 177.7% | 90.0% | -87.7% | -49.7% | -1888.5% | -65.4% | — |
| Current ratio | 1.85x | 1.56x | 1.58x | 2.22x | 1.42x | 1.33x | — |
| Debt to equity | 0.65x | 0.63x | 0.55x | 0.29x | 0.78x | 0.94x | — |
| Equity ratio | 54.9% | 55.2% | 58.5% | 70.5% | 49.1% | 47.1% | — |
| Interest coverage | 2.55x | 1.51x | 1.19x | 3.59x | 4.72x | 0.72x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.4% | -8.5% | 0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | 0.2% | -2.3% |
| Operating income | 2.4% | 25.0% | 7.3% |
| Net income | -13.4% | — | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 5.2% | 6.6% | 5.4% |
| Net margin | 2.4% | 2.6% | 3.2% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 25.6 | 61.0 | 6.9 | 2.8 | -54.9 | -7.2 | -4.2 | 11.7 | 6.3 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Sept 2017.
| FY2018 | FY2017 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.