N 
21.24
-0.93%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.11bn
FY2017FY2026
Net income
₹30.6m
FY2017FY2026
Free cash flow
−₹84.7m
FY2017FY2026
Shareholders' equity
₹1.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.11bn | ₹5.29bn | ₹5.59bn | ₹3.81bn | ₹5.37bn | ₹3.85bn | ₹4.72bn | ₹6.06bn | ₹5.47bn | ₹6.16bn |
| Gross profit | ₹647.8m | ₹836.6m | ₹851.4m | ₹287.9m | ₹833.9m | ₹535.0m | ₹653.8m | ₹384.5m | ₹694.4m | ₹754.3m |
| Operating income | ₹172.7m | ₹181.6m | ₹186.4m | ₹111.1m | ₹217.0m | ₹606.5m | ₹151.4m | ₹109.6m | ₹174.5m | ₹162.6m |
| Net income | ₹30.6m | ₹31.6m | ₹60.1m | ₹30.3m | ₹61.9m | −₹83.2m | ₹6.8m | ₹31.3m | ₹23.9m | ₹10.0m |
| Diluted earnings per share | 0.98 | 1.01 | 1.94 | 1.33 | 2.74 | -3.65 | 0.30 | 1.41 | 1.05 | 0.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.82bn | ₹3.60bn | ₹3.47bn | ₹3.29bn | ₹3.46bn | ₹3.52bn | ₹3.64bn | ₹3.58bn | ₹3.51bn | ₹3.76bn |
| Cash and short-term investments | ₹28.7m | ₹54.3m | ₹40.6m | ₹31.0m | ₹8.5m | ₹34.4m | ₹14.4m | ₹47.3m | ₹3.7m | ₹28.0m |
| Total liabilities | ₹2.23bn | ₹2.07bn | ₹2.00bn | ₹2.18bn | ₹2.37bn | ₹2.51bn | ₹2.58bn | ₹2.46bn | ₹2.37bn | ₹2.73bn |
| Debt | ₹1.73bn | ₹1.65bn | ₹1.66bn | ₹1.80bn | ₹1.91bn | ₹2.08bn | ₹1.77bn | ₹1.70bn | ₹1.71bn | ₹1.87bn |
| Shareholders' equity | ₹1.59bn | ₹1.53bn | ₹1.47bn | ₹1.11bn | ₹1.09bn | ₹1.01bn | ₹1.06bn | ₹1.12bn | ₹1.14bn | ₹1.03bn |
| Shares outstanding | 31m | 31m | 31m | 23m | 23m | 23m | 23m | 22m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹44.2m | ₹24.1m | −₹22.5m | ₹202.3m | ₹320.5m | −₹118.5m | ₹99.6m | ₹127.5m | ₹214.2m | ₹262.8m |
| Capital spending | −₹128.9m | −₹27.9m | −₹19.5m | −₹20.8m | −₹86.6m | −₹13.3m | −₹38.7m | −₹29.4m | −₹72.6m | −₹69.8m |
| Free cash flow | −₹84.7m | −₹3.8m | −₹42.0m | ₹181.5m | ₹233.9m | −₹131.8m | ₹60.9m | ₹98.1m | ₹141.6m | ₹193.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.74bn | ₹1.70bn | ₹1.28bn | ₹1.23bn | ₹903.1m | ₹1.16bn | ₹1.05bn | ₹1.37bn |
| Gross profit | ₹203.6m | ₹199.8m | ₹157.6m | ₹209.1m | ₹182.1m | ₹147.1m | ₹323.4m | ₹330.9m |
| Operating income | ₹43.8m | ₹36.9m | ₹37.6m | ₹40.3m | ₹46.1m | ₹47.9m | ₹46.4m | ₹40.7m |
| Net income | ₹10.4m | ₹4.3m | ₹6.2m | ₹10.9m | ₹9.2m | −₹2.1m | ₹8.7m | ₹11.3m |
| Diluted earnings per share | 0.33 | 0.14 | 0.20 | 0.35 | 0.29 | -0.07 | 0.28 | 0.37 |
| Cash from operations | — | — | — | ₹100.0m | — | ₹159.0m | — | ₹74.0m |
| Capital spending | — | — | — | −₹119.0m | — | −₹27.0m | — | −₹13.0m |
| Free cash flow | — | — | — | −₹19.0m | — | ₹132.0m | — | ₹61.0m |
| Total assets | — | ₹3.82bn | — | ₹3.77bn | — | ₹3.60bn | — | ₹3.67bn |
| Cash and short-term investments | — | ₹28.7m | ₹23.5m | ₹34.3m | ₹54.3m | ₹54.3m | ₹33.2m | ₹44.0m |
| Debt | — | ₹1.73bn | — | ₹1.72bn | — | ₹1.65bn | — | ₹1.66bn |
| Shareholders' equity | — | ₹1.59bn | ₹1.56bn | ₹1.56bn | ₹1.53bn | ₹1.53bn | ₹1.53bn | ₹1.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 5.8% | 0.4% |
| Operating income | 15.8% | -22.2% | 1.7% |
| Net income | 0.3% | — | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 13.2% | 13.8% | 12.6% |
| Operating margin | 3.4% | 3.3% | 5.1% | 3.9% |
| Net margin | 0.6% | 0.8% | 0.5% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 24.9 | 18.5 | 27.1 | 8.0 | -6.2 | 40.8 | 5.3 | 12.4 | 52.7 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Sept 2014.
| FY2015 | FY2014 | FY2012 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.75 | 0.75 | 1.25 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.