N 
2.28
+10.14%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$129.4m
FY2016FY2025
Net income
$17.4m
FY2016FY2025
Free cash flow
$13.1m
FY2016FY2025
Shareholders' equity
$76.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $129.4m | $99.6m | $83.6m | $72.0m | $67.4m | $59.3m | $46.3m | $31.6m | $21.2m | $21.7m |
| Gross profit | $83.2m | $61.6m | $50.8m | $42.8m | $41.5m | $35.3m | $25.8m | $16.1m | $10.5m | $10.4m |
| Research and development | $6.3m | $6.0m | $5.0m | $4.8m | $3.8m | $3.4m | $4.4m | $5.5m | $4.0m | $2.5m |
| Operating income | $14.3m | $7.7m | −$5.6m | −$18.6m | −$27.1m | −$19.9m | −$31.3m | −$33.2m | −$16.4m | −$2.9m |
| Net income | $17.4m | $8.6m | −$4.9m | −$16.5m | −$27.1m | −$19.9m | −$32.1m | −$33.3m | −$11.4m | −$2.9m |
| Diluted earnings per share | 0.21 | 0.10 | -0.07 | -0.22 | -0.40 | -0.32 | -0.54 | -0.60 | -0.22 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $106.4m | $68.3m | $55.0m | $54.1m | $57.8m | $38.4m | $40.2m | $42.2m | $62.7m | $19.8m |
| Cash and short-term investments | $64.8m | $44.5m | $27.2m | $20.3m | $28.0m | $16.5m | $18.6m | $22.4m | $45.4m | $1.6m |
| Total liabilities | $29.9m | $22.2m | $26.5m | $25.4m | $26.1m | $21.9m | $19.8m | $15.1m | $8.9m | $9.8m |
| Debt | $1.0m | $12,000 | $23,000 | $40,000 | $20,000 | $50,000 | $280,000 | $310,000 | $196,000 | $600,000 |
| Shareholders' equity | $76.5m | $46.1m | $28.5m | $28.7m | $31.7m | $16.4m | $20.4m | $27.2m | $53.8m | $10.0m |
| Shares outstanding | 84m | 82m | 75m | 74m | 68m | 62m | 60m | 55m | 51m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $13.4m | $12.1m | $7.1m | −$15.1m | −$24.2m | −$10.6m | −$20.4m | −$20.9m | −$9.8m | −$2.9m |
| Capital spending | −$292,000 | −$163,000 | −$148,000 | −$334,000 | −$409,000 | −$142,000 | −$753,000 | −$1.5m | −$1.4m | −$1.7m |
| Free cash flow | $13.1m | $11.9m | $7.0m | −$15.4m | −$24.6m | −$10.7m | −$21.2m | −$22.4m | −$11.2m | −$4.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.8m | $31.5m | $33.8m | $34.0m | $31.1m | $30.5m | $29.1m | $25.6m |
| Gross profit | $19.3m | $20.0m | $21.7m | $21.9m | $20.2m | $19.3m | $18.2m | $16.2m |
| Operating income | $700,000 | $1.6m | $2.1m | $4.2m | $3.2m | $4.8m | $7.1m | $1.6m |
| Net income | $963,000 | $6.3m | $4.1m | $4.6m | $3.6m | $5.1m | $7.2m | $1.9m |
| Diluted earnings per share | 0.01 | 0.08 | 0.05 | 0.05 | 0.04 | 0.06 | 0.09 | 0.02 |
| Cash from operations | $2.0m | −$1.0m | — | $3.0m | $1.0m | $7.0m | $8.0m | $3.0m |
| Total assets | $106.6m | $114.3m | $106.4m | $98.1m | $91.5m | $81.3m | $68.3m | $56.5m |
| Cash and short-term investments | $66.7m | $66.5m | $64.8m | $64.1m | $60.3m | $55.5m | $44.5m | $32.2m |
| Debt | $917,000 | $1.0m | $1.0m | $978,000 | $963,000 | $948,000 | $994,000 | $1.0m |
| Shareholders' equity | $82.5m | $82.3m | $76.5m | $70.7m | $64.2m | $55.3m | $46.1m | $34.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 16.9% | 21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.2% | 62.0% | 61.6% | 59.3% |
| Operating margin | 9.6% | -0.6% | -9.6% | -20.8% |
| Net margin | 11.3% | 1.2% | -8.3% | -19.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.9 | 50.7 | -21.8 | -7.5 | -9.4 | -14.9 | -8.0 | -5.7 | -26.4 | -42.9 |
| Price to sales | 4.2 | 4.3 | 1.3 | 1.7 | 3.8 | 5.0 | 5.5 | 6.0 | 14.2 | 5.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 14% | 307% | -5% | -62% | -21% | 17% | 50% | -55% | 139% | 26% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 13 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.