N 
0.01
-8.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$249,849
FY2017FY2026
Net income
−A$1.8m
FY2017FY2026
Free cash flow
−A$1.2m
FY2017FY2026
Shareholders' equity
A$18.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$249,849 | A$453,036 | A$274,376 | A$262,583 | A$202,344 | A$192,372 | A$189,540 | A$264,836 | A$613,699 | A$539,357 |
| Operating income | −A$1.0m | −A$993,469 | −A$1.2m | −A$1.9m | −A$1.0m | −A$976,008 | −A$889,077 | −A$1.1m | −A$720,764 | −A$1.1m |
| Net income | −A$1.8m | −A$1.8m | −A$2.8m | −A$3.3m | −A$1.9m | −A$1.6m | −A$705,757 | −A$1.2m | −A$955,991 | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$24.7m | A$23.8m | A$23.4m | A$20.6m | A$13.8m | A$14.8m | A$14.6m | A$10.9m | A$9.5m | A$8.0m |
| Cash and short-term investments | A$414,239 | A$69,324 | A$437,719 | A$1.1m | A$279,636 | A$2.7m | A$1.8m | A$181,162 | A$283,489 | A$99,994 |
| Total liabilities | A$6.3m | A$9.9m | A$8.0m | A$8.2m | A$5.4m | A$5.1m | A$4.4m | A$3.8m | A$3.4m | A$1.6m |
| Debt | A$2.1m | A$5.7m | A$4.6m | A$7.4m | A$4.8m | A$6.0m | A$4.1m | A$3.5m | A$3.1m | A$1.4m |
| Shareholders' equity | A$18.4m | A$13.9m | A$15.4m | A$12.4m | A$8.4m | A$9.7m | A$10.2m | A$7.0m | A$6.1m | A$6.5m |
| Shares outstanding | 1,032m | 957m | 789m | 599m | 534m | 450m | 492m | 450m | 414m | 414m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.2m | −A$387,820 | −A$1.9m | −A$1.5m | −A$626,883 | −A$636,139 | −A$109,011 | −A$476,429 | −A$438,970 | −A$804,014 |
| Capital spending | −A$2,367 | −A$1.3m | −A$1.1m | −A$2.9m | −A$1.7m | −A$992,526 | −A$994,445 | −A$1.7m | −A$874,864 | −A$1.2m |
| Free cash flow | −A$1.2m | −A$1.7m | −A$3.0m | −A$4.5m | −A$2.3m | −A$1.6m | −A$1.1m | −A$2.2m | −A$1.3m | −A$2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$138,249 | A$111,600 | A$144,386 | A$308,650 | A$147,970 | A$126,405 | A$129,025 | A$73,603 |
| Operating income | −A$350,270 | −A$665,021 | −A$439,884 | −A$553,585 | −A$272,593 | −A$914,919 | −A$566,370 | −A$290,769 |
| Net income | −A$679,781 | −A$1.1m | −A$899,408 | −A$946,818 | −A$932,216 | −A$1.9m | −A$963,863 | −A$481,931 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | −A$1.0m | — | — |
| Capital spending | — | — | — | — | — | — | −A$1.0m | — |
| Total assets | A$24.7m | A$24.9m | A$23.8m | A$23.3m | A$23.4m | A$21.1m | A$20.6m | A$20.6m |
| Cash and short-term investments | A$414,239 | A$716,736 | A$69,324 | A$225,600 | A$437,719 | A$987,845 | A$1.1m | A$1.1m |
| Debt | A$58,600 | A$5.9m | A$5.7m | A$4.7m | A$4.6m | A$4.2m | A$7.4m | — |
| Shareholders' equity | A$18.4m | A$14.6m | A$13.9m | A$14.8m | A$15.4m | A$16.2m | A$12.4m | A$6.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 5.4% | -3.7% |
| Operating income | -18.9% | 0.8% | 9.6% |
| Net income | -18.6% | 2.5% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -285.8% | -408.4% | -431.9% | -314.0% |
| Net margin | -519.1% | -788.8% | -811.3% | -496.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -5.7 | -5.4 | -3.1 | -11.1 | -9.9 | -16.5 | -8.9 | -18.0 | -18.8 |
| Price to sales | 49.6 | 23.2 | 54.6 | 39.2 | 103.1 | 81.8 | 61.5 | 40.3 | 28.0 | 45.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.