N 
74.60
-1.32%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€11.37bn
FY2016FY2025
Net income
−€92.8m
FY2016FY2025
Free cash flow
−€684.5m
FY2016FY2025
Shareholders' equity
€745.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €11.37bn | €17.94bn | €19.24bn | €24.94bn | €15.28bn | €10.38bn | €14.79bn | €14.85bn | €13.14bn | €11.15bn |
| Gross profit | €277.8m | €372.3m | €1.16bn | €1.26bn | €814.3m | −€462.4m | €31.0m | €327.0m | €719.9m | €840.2m |
| Operating income | −€8.8m | €73.0m | €667.5m | €1.04bn | €722.9m | −€542.6m | −€5.3m | −€151.8m | €229.1m | €369.7m |
| Net income | −€92.8m | €106.5m | €676.5m | €719.2m | €572.9m | −€739.9m | €23.1m | −€126.7m | €158.5m | €276.4m |
| Diluted earnings per share | -7.22 | 8.28 | 52.63 | 55.95 | 44.57 | -57.56 | 1.80 | -9.86 | 12.33 | 21.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.12bn | €4.52bn | €4.74bn | €4.68bn | €4.11bn | €2.86bn | €4.11bn | €3.60bn | €3.63bn | €3.47bn |
| Cash and short-term investments | €200.0m | €1.50bn | €1.05bn | — | €411.0m | €9.2m | €478.3m | €218.4m | €442.0m | €334.7m |
| Total liabilities | €2.37bn | €2.27bn | €2.40bn | €2.90bn | €3.30bn | €2.69bn | €3.18bn | €2.56bn | €2.46bn | €2.50bn |
| Debt | €829.6m | €16.5m | €40.3m | €774.1m | €40.5m | €33.2m | €52.3m | €34.9m | €43.0m | €148.0m |
| Shareholders' equity | €745.9m | €2.25bn | €2.34bn | €1.78bn | €813.7m | €169.6m | €926.6m | €1.04bn | €1.17bn | €966.4m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€552.4m | €649.1m | €1.85bn | −€1.09bn | €441.0m | −€416.3m | €384.3m | −€84.8m | €312.6m | €212.0m |
| Capital spending | −€132.1m | −€100.2m | −€59.5m | −€41.3m | −€30.8m | −€37.6m | −€111.8m | −€124.4m | −€99.9m | −€56.0m |
| Free cash flow | −€684.5m | €548.9m | €1.79bn | −€1.13bn | €410.2m | −€453.9m | €272.5m | −€209.2m | €212.7m | €156.0m |
| Dividends paid | −€1.46bn | −€192.8m | −€25.7m | — | — | — | — | −€19.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.88bn | €5.52bn | €5.84bn | €8.94bn | €9.01bn | €9.92bn | €9.32bn | €12.88bn |
| Gross profit | — | €95.4m | −€116.2m | −€45.6m | €344.2m | €662.6m | €159.3m | −€65.5m |
| Operating income | €214.0m | €90.4m | −€127.9m | −€102.6m | €175.6m | €556.8m | €136.8m | −€280.2m |
| Net income | −€30.0m | −€8.1m | −€84.7m | −€9.5m | €116.0m | €410.9m | €265.6m | −€355.5m |
| Diluted earnings per share | -2.33 | -0.63 | -6.59 | -0.74 | 9.02 | 31.97 | 20.66 | -27.66 |
| Cash from operations | — | −€493.0m | −€58.0m | €295.0m | €161.0m | €545.0m | €1.30bn | −€799.0m |
| Capital spending | — | −€44.0m | −€87.0m | −€29.0m | −€70.0m | −€38.0m | −€21.0m | −€17.0m |
| Free cash flow | — | −€537.0m | −€145.0m | €266.0m | €91.0m | €507.0m | €1.28bn | −€816.0m |
| Total assets | — | €3.12bn | €4.23bn | €4.52bn | €4.94bn | €4.74bn | €4.57bn | €4.68bn |
| Cash and short-term investments | — | €200.0m | €1.31bn | €1.50bn | €1.14bn | €1.05bn | €534.8m | — |
| Debt | — | €825.5m | €17.5m | €16.5m | €36.4m | €32.5m | €13.7m | €760.8m |
| Shareholders' equity | — | €745.9m | €1.48bn | €2.25bn | €2.28bn | €2.34bn | €2.01bn | €1.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.0% | 1.8% | -0.9% |
| Operating income | — | -56.1% | -5.5% |
| Net income | — | -34.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.2% | 4.2% | 3.5% | 3.5% |
| Operating margin | 0.2% | 2.4% | 2.0% | 1.4% |
| Net margin | 0.0% | 1.9% | 1.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | 5.8 | 0.5 | 0.4 | 0.1 | -0.1 | 5.7 | -1.5 | 2.1 | 0.8 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 12 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2018 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.602 | 3.00 | 2.00 | 1.50 | 2.00 | 2.00 | 5.00 | 7.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.