N 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$4.2m
FY2017FY2026
Free cash flow
−A$2.4m
FY2017FY2026
Shareholders' equity
A$6.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$88,920 | A$53,560 | A$7,180 | A$12,080 | A$109,680 | A$44 | A$59,244 | A$149,800 |
| Operating income | −A$1.8m | −A$2.7m | −A$1.2m | −A$1.1m | −A$2.8m | −A$770,000 | −A$1.1m | −A$817,540 | −A$855,514 |
| Net income | −A$4.2m | −A$3.4m | −A$1.2m | −A$1.2m | −A$5.5m | −A$5.0m | −A$1.2m | A$960,492 | A$689,623 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$6.7m | A$4.9m | A$5.1m | A$6.1m | A$7.4m | A$5.8m | A$10,826 | A$10,072 | A$8,064 |
| Cash and short-term investments | A$1.6m | A$1.4m | A$1.9m | A$4.2m | A$6.4m | A$2.8m | A$694 | A$1,078 | A$1,749 |
| Total liabilities | A$420,954 | A$316,890 | A$295,079 | A$141,216 | A$285,489 | A$219,246 | A$141 | A$150 | A$127 |
| Debt | — | — | — | — | — | A$25,000 | A$25,000 | A$25,000 | A$25,000 |
| Shareholders' equity | A$6.2m | A$4.6m | A$4.8m | A$6.0m | A$7.1m | A$5.6m | A$10,685 | A$9,923 | A$7,936 |
| Shares outstanding | 4,342m | 1,877m | 1,602m | 1,293m | 1,514m | 1,025m | 941m | 639m | 451m |
Cash flow
Fiscal years
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$929,020 | −A$1.3m | −A$1.1m | −A$1.2m | −A$1.7m | −A$711,932 | −A$1,165 | −A$740 | −A$772 |
| Capital spending | −A$1.5m | −A$974,239 | −A$1.3m | −A$962,893 | −A$344,261 | −A$156,010 | −A$157 | −A$192 | −A$303 |
| Free cash flow | −A$2.4m | −A$2.3m | −A$2.3m | −A$2.2m | −A$2.0m | −A$867,942 | −A$1,323 | −A$932 | −A$1,075 |
| Dividends paid | — | — | — | — | — | — | — | — | −A$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$34,110 | A$362 | A$15,770 | A$41,990 | A$46,930 | A$34.5m | — |
| Operating income | −A$1.2m | −A$638,222 | −A$684,381 | −A$654 | −A$583,000 | −A$2.1m | −A$248,370 | −A$248,370 |
| Net income | −A$3.6m | −A$649,735 | −A$757,493 | −A$750 | −A$1.7m | −A$1.8m | −A$259,090 | −A$259,090 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | −A$1.0m | — | −A$1.0m | — | — | — | — | — |
| Total assets | A$6.7m | A$9.5m | A$6.3m | A$5.9m | A$4.9m | A$6.6m | A$5.10bn | A$5.1m |
| Cash and short-term investments | A$1.6m | A$3.1m | A$581,726 | A$545,083 | A$1.4m | A$2.6m | A$1.86bn | A$1.9m |
| Shareholders' equity | A$6.2m | A$9.0m | A$6.1m | A$5.5m | A$4.6m | A$6.3m | A$4.81bn | A$2.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 14.1% | -8.3% | 6.6% |
| Net income | 53.4% | -5.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -1.1 | -0.2 | -1.0 | -1.0 | -0.4 | -0.3 | -0.4 | 0.5 | 0.7 |
| Price to sales | — | — | 9.2 | 22.4 | 168.8 | 188.0 | 11.7 | — | 8.1 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 1998.
| FY1999 | FY1996 | FY1995 | FY1994 | |
|---|---|---|---|---|
| Paid in the year | 3.906 | 1.99 | 2.186 | 12.022 |
- 100-to-1 reverse split · 20 Aug 2004
- 3-for-2 split · 15 May 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.