N 
78.90
+2.20%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€999.3m
FY2017FY2025
Net income
€39.5m
FY2017FY2025
Free cash flow
€95.0m
FY2017FY2025
Shareholders' equity
€155.0m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €999.3m | €972.0m | €912.1m | €856.3m | €546.0m | €430.4m | €402.4m | €287.3m | €210.6m |
| Gross profit | €273.2m | €251.7m | €186.5m | €199.2m | €106.5m | €106.9m | €96.5m | €52.3m | €37.9m |
| Operating income | €118.0m | €94.1m | €88.0m | €120.8m | €47.9m | €57.8m | €44.8m | €18.5m | €6.0m |
| Net income | €39.5m | €49.2m | €52.1m | €77.4m | €30.0m | €18.4m | €25.5m | €6.9m | €3.1m |
| Diluted earnings per share | 3.08 | 3.69 | 3.91 | 5.65 | 2.15 | 1.60 | 2.26 | 0.61 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €743.0m | €795.7m | €679.9m | €618.1m | €524.9m | €386.8m | €342.0m | €297.1m | €166.6m |
| Cash and short-term investments | €130.5m | €197.4m | €123.3m | €115.8m | €109.0m | €109.3m | €45.0m | €29.3m | €16.6m |
| Total liabilities | €587.9m | €573.0m | €498.7m | €453.5m | €428.0m | €340.3m | €282.1m | €208.2m | €133.2m |
| Debt | €328.3m | €384.1m | €323.4m | €272.3m | €272.6m | €237.7m | €181.6m | €108.5m | €79.4m |
| Shareholders' equity | €155.0m | €222.7m | €181.1m | €164.7m | €96.8m | €43.8m | €50.2m | €74.5m | €28.0m |
| Shares outstanding | 13m | 13m | 13m | 14m | 14m | 12m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €102.8m | €86.5m | €65.1m | €82.3m | €44.0m | €69.4m | €40.9m | €8.5m | €5.2m |
| Capital spending | −€7.8m | −€7.4m | −€6.9m | −€4.1m | −€2.7m | −€3.6m | −€3.1m | −€2.7m | −€2.3m |
| Free cash flow | €95.0m | €79.1m | €58.2m | €78.2m | €41.3m | €65.9m | €37.8m | €5.8m | €2.9m |
| Dividends paid | −€12.6m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €252.4m | €248.1m | €245.9m | €254.6m | €252.0m | €246.9m | €246.6m | €242.9m |
| Gross profit | €45.2m | €50.7m | €74.3m | €61.3m | €83.4m | €54.2m | €36.0m | €54.0m |
| Operating income | €19.2m | €30.0m | €1.7m | €34.5m | €40.7m | €23.5m | €24.5m | €22.9m |
| Net income | €10.6m | €19.2m | −€1.5m | €21.4m | €8.3m | €11.2m | €7.8m | €12.8m |
| Diluted earnings per share | 0.86 | 1.55 | -0.12 | 1.67 | 0.65 | 0.88 | 0.59 | 0.96 |
| Cash from operations | €29.0m | −€4.0m | €25.0m | €51.0m | −€3.0m | €29.0m | €21.0m | €37.0m |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m | −€2.0m | −€3.0m | — |
| Free cash flow | €28.0m | −€5.0m | €24.0m | €49.0m | −€4.0m | €27.0m | €18.0m | — |
| Total assets | €760.2m | €746.1m | €743.0m | €750.3m | €728.4m | €764.1m | €795.7m | €731.5m |
| Cash and short-term investments | €131.3m | €129.0m | €130.5m | €137.3m | €129.1m | €171.6m | €193.0m | €141.0m |
| Debt | €23.0m | €329.8m | €328.3m | €319.6m | €319.3m | €321.5m | €348.0m | €298.8m |
| Shareholders' equity | €175.0m | €174.5m | €155.0m | €172.8m | €154.0m | €202.6m | €222.7m | €222.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 18.4% | — |
| Operating income | -0.8% | 15.3% | — |
| Net income | -20.1% | 16.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 24.4% | 23.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 24.7 | 21.8 | 22.3 | 19.6 | 93.8 | 56.9 |
| Price to sales | 1.0 | 1.1 | 1.3 | 1.8 | 5.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.