N 
0.03
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$99.8m
FY2016FY2025
Net income
$784,000
FY2016FY2025
Free cash flow
$1.3m
FY2016FY2025
Shareholders' equity
$33.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $99.8m | $105.3m | $111.5m | $129.7m | $140.1m | $143.0m | $120.6m | $115.0m | $125.8m | $114.6m |
| Gross profit | $7.5m | $8.4m | $7.8m | $8.0m | $8.3m | $7.9m | $8.2m | $8.4m | $9.5m | $9.8m |
| Operating income | −$374,000 | $55,000 | −$239,000 | −$83,000 | $264,000 | $542,000 | −$131,000 | $229,000 | $537,000 | −$1.7m |
| Net income | $784,000 | $485,000 | $1.3m | $4,000 | $324,000 | $59,000 | −$864,000 | −$61,000 | $16,000 | −$2.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $56.0m | $56.8m | $56.4m | $63.8m | $63.4m | $57.7m | $47.7m | $50.6m | $66.7m | $52.3m |
| Cash and short-term investments | — | — | — | — | — | $18.2m | $14.1m | $15.0m | $11.6m | $16.4m |
| Total liabilities | $22.5m | $24.7m | $24.5m | $33.7m | $32.4m | $26.8m | $17.3m | $19.5m | $34.4m | $21.1m |
| Debt | — | — | — | — | — | $1.5m | $3.8m | $1.6m | — | $43,000 |
| Shareholders' equity | $33.4m | $32.1m | $32.0m | $30.1m | $31.0m | $30.8m | $30.3m | $31.1m | $32.3m | $31.2m |
| Shares outstanding | 351m | 351m | 351m | 351m | 351m | 351m | 351m | 351m | 351m | 351m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.3m | −$826,000 | $617,000 | −$5.1m | $5.8m | $3.2m | −$259,000 | $4.3m | −$5.0m | $540,000 |
| Capital spending | −$73,000 | −$245,000 | −$135,000 | −$129,000 | −$180,000 | −$163,000 | −$73,000 | −$107,000 | −$154,000 | −$73,000 |
| Free cash flow | $1.3m | −$1.1m | $482,000 | −$5.2m | $5.6m | $3.0m | −$332,000 | $4.2m | −$5.1m | $467,000 |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.4m | $45.9m | $63.5m | $143.0m | $66.2m | $56.8m | $28.4m | $63.8m |
| Gross profit | $6.4m | $2.0m | $5.3m | $7.9m | $3.0m | $4.7m | $2.3m | $3.6m |
| Operating income | $2.1m | −$1.4m | $1.4m | $542,000 | −$514,000 | $449,000 | $139,500 | −$580,000 |
| Net income | $2.1m | −$1.6m | $1.4m | $59,000 | −$822,000 | $124,000 | $62,000 | −$988,000 |
| Diluted earnings per share | 0.01 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | −$1.0m | −$1.0m | $1.0m |
| Total assets | $56.8m | $54.4m | $56.4m | $57.7m | $55.3m | $47.7m | $47.7m | $44.1m |
| Cash and short-term investments | — | — | — | $18.2m | $15.2m | $14.1m | — | $16.4m |
| Debt | — | — | — | $1.5m | $1.6m | $3.8m | — | $3.5m |
| Shareholders' equity | $32.1m | $30.2m | $32.0m | $30.8m | $29.5m | $30.3m | $30.3m | $29.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | -7.0% | -8.4% |
| Operating income | 65.2% | — | — |
| Net income | 480.9% | 67.8% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 7.1% | 6.6% | 6.6% |
| Operating margin | -0.2% | -0.1% | 0.0% | 0.1% |
| Net margin | 0.6% | 0.6% | 0.4% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 25.5 | 9.4 | — | 35.6 | 135.1 | -9.9 | -175.8 | — | -4.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|
| Paid in the year | 0.003 | 0.005 | 0.003 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.