N 
0.15
—
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 100.2m
FY2016FY2025
Net income
−SGD 3.0m
FY2016FY2025
Free cash flow
SGD 3.8m
FY2016FY2025
Shareholders' equity
SGD 38.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 100.2m | SGD 98.2m | SGD 141.7m | SGD 132.5m | SGD 102.6m | SGD 131.1m | SGD 144.4m | SGD 167.5m | SGD 194.1m | SGD 164.9m |
| Gross profit | SGD 17.8m | SGD 20.8m | SGD 31.2m | SGD 29.6m | SGD 19.5m | SGD 29.8m | SGD 32.8m | SGD 42.9m | SGD 45.2m | SGD 42.2m |
| Operating income | SGD 1.1m | −SGD 2.1m | SGD 877,000 | −SGD 781,000 | −SGD 12.8m | SGD 6.8m | SGD 5.3m | SGD 11.4m | SGD 11.9m | SGD 5.5m |
| Net income | −SGD 3.0m | −SGD 2.8m | SGD 5.7m | −SGD 7.3m | −SGD 16.0m | SGD 3.8m | SGD 3.9m | SGD 7.8m | SGD 7.8m | SGD 70.1m |
| Diluted earnings per share | -0.01 | -0.01 | 0.02 | -0.02 | -0.04 | 0.01 | 0.01 | 0.02 | 0.02 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 101.5m | SGD 110.5m | SGD 126.8m | SGD 152.4m | SGD 152.0m | SGD 162.3m | SGD 158.5m | SGD 158.5m | SGD 166.4m | SGD 151.9m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 13.0m | SGD 21.6m | SGD 20.7m | SGD 22.9m |
| Total liabilities | SGD 62.8m | SGD 68.5m | SGD 80.3m | SGD 111.3m | SGD 105.5m | SGD 96.1m | SGD 94.8m | SGD 91.8m | SGD 97.3m | SGD 85.6m |
| Debt | — | — | — | — | — | — | SGD 25.2m | SGD 5.5m | SGD 11.3m | SGD 9.6m |
| Shareholders' equity | SGD 38.7m | SGD 41.9m | SGD 46.6m | SGD 41.1m | SGD 46.5m | SGD 66.3m | SGD 63.8m | SGD 66.7m | SGD 69.1m | SGD 66.3m |
| Shares outstanding | 362m | 362m | 362m | 362m | 362m | 362m | 362m | 366m | 362m | 360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 4.0m | −SGD 12,000 | SGD 7.9m | SGD 7.6m | −SGD 514,000 | SGD 3.1m | −SGD 10.9m | SGD 17.2m | SGD 2.3m | SGD 5.4m |
| Capital spending | −SGD 125,000 | −SGD 278,000 | −SGD 1.4m | −SGD 529,000 | −SGD 216,000 | −SGD 2.2m | −SGD 969,000 | −SGD 1.4m | −SGD 254,000 | −SGD 5.9m |
| Free cash flow | SGD 3.8m | −SGD 290,000 | SGD 6.5m | SGD 7.1m | −SGD 730,000 | SGD 890,000 | −SGD 11.8m | SGD 15.8m | SGD 2.1m | −SGD 491,000 |
| Dividends paid | — | −SGD 1.8m | — | — | −SGD 1.8m | −SGD 1.8m | −SGD 7.2m | −SGD 9.0m | −SGD 5.4m | −SGD 61.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2020 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 44.7m | SGD 50.9m | SGD 47.3m | SGD 61.3m | SGD 66.4m | SGD 47.7m | SGD 26.5m | SGD 33.3m |
| Gross profit | SGD 9.3m | SGD 11.3m | SGD 11.7m | SGD 13.9m | SGD 14.2m | SGD 8.8m | SGD 5.7m | SGD 10.3m |
| Operating income | −SGD 1.5m | −SGD 4.9m | SGD 1.1m | −SGD 3.5m | SGD 4.1m | SGD 138,000 | SGD 1.0m | SGD 2.3m |
| Net income | −SGD 1.8m | −SGD 4.2m | SGD 1.4m | −SGD 1.4m | SGD 3.4m | SGD 211,000 | SGD 1.0m | SGD 1.3m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | SGD 5.0m | −SGD 4.0m | SGD 4.0m | — | — | −SGD 2.0m | SGD 1.0m | −SGD 9.0m |
| Capital spending | — | — | — | — | −SGD 1.0m | — | — | — |
| Total assets | SGD 101.5m | SGD 110.5m | SGD 119.9m | SGD 126.8m | SGD 173.7m | SGD 158.5m | SGD 157.3m | SGD 158.9m |
| Cash and short-term investments | — | — | — | — | SGD 25.6m | SGD 13.0m | SGD 12.7m | SGD 12.4m |
| Debt | — | — | — | — | SGD 3.9m | SGD 25.2m | SGD 16.5m | SGD 16.0m |
| Shareholders' equity | SGD 40.4m | SGD 41.9m | SGD 45.6m | SGD 46.6m | SGD 67.3m | SGD 63.8m | SGD 63.4m | SGD 64.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | -5.2% | -5.8% |
| Operating income | — | -30.4% | -24.1% |
| Net income | -25.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 21.0% | 21.1% | 23.8% |
| Operating margin | -0.5% | -0.2% | -1.0% | 2.9% |
| Net margin | -2.9% | -1.6% | -2.8% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.1 | -12.4 | 4.5 | -4.6 | -2.9 | 16.8 | 25.7 | 12.8 | 17.0 | 2.0 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 0.7 | 0.6 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2024.
| FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.005 | 0.005 | 0.02 | 0.025 | 0.015 | 0.021 | 0.045 |
- 4-for-1 split · 13 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.