M 
8.20
—
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 42.4m
FY2016FY2025
Net income
PLN 2.6m
FY2016FY2025
Free cash flow
−PLN 2.6m
FY2016FY2025
Shareholders' equity
PLN 46.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 42.4m | PLN 46.1m | PLN 68.4m | PLN 40.5m | PLN 35.7m | PLN 28.3m | PLN 26.6m | PLN 29.8m | PLN 30.2m | PLN 31.9m |
| Gross profit | PLN 17.0m | PLN 20.8m | PLN 34.0m | PLN 19.0m | PLN 16.8m | PLN 13.6m | PLN 11.0m | PLN 11.6m | PLN 11.2m | PLN 12.4m |
| Operating income | PLN 3.4m | PLN 5.4m | PLN 16.2m | PLN 4.8m | PLN 4.1m | PLN 624,000 | PLN 510,000 | −PLN 676,000 | PLN 268,000 | PLN 1.4m |
| Net income | PLN 2.6m | PLN 4.3m | PLN 13.0m | PLN 3.3m | PLN 2.5m | PLN 402,000 | PLN 694,000 | −PLN 692,000 | PLN 114,000 | PLN 1.1m |
| Diluted earnings per share | 0.80 | 1.33 | 3.99 | 0.85 | 0.81 | 0.13 | 0.23 | -0.23 | 0.04 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 65.5m | PLN 63.7m | PLN 66.3m | PLN 50.1m | PLN 42.0m | PLN 42.1m | PLN 39.3m | PLN 39.9m | PLN 40.0m | PLN 43.3m |
| Cash and short-term investments | PLN 6.6m | PLN 10.3m | PLN 13.6m | PLN 3.3m | PLN 2.6m | PLN 2.0m | PLN 462,000 | PLN 349,000 | PLN 529,000 | PLN 459,000 |
| Total liabilities | PLN 18.4m | PLN 19.0m | PLN 25.8m | PLN 19.9m | PLN 16.2m | PLN 18.9m | PLN 16.3m | PLN 16.9m | PLN 16.3m | PLN 19.7m |
| Debt | PLN 2.6m | PLN 3.6m | PLN 4.3m | PLN 4.9m | PLN 5.3m | PLN 5.8m | PLN 3.9m | PLN 1.7m | PLN 1.3m | PLN 3.8m |
| Shareholders' equity | PLN 46.6m | PLN 44.1m | PLN 40.0m | PLN 29.8m | PLN 25.6m | PLN 23.4m | PLN 23.0m | PLN 23.2m | PLN 23.9m | PLN 23.9m |
| Shares outstanding | 3m | 3m | 3m | 4m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 4.0m | PLN 3.8m | PLN 16.4m | PLN 6.4m | PLN 6.1m | PLN 3.9m | PLN 1.1m | PLN 3.1m | PLN 6.4m | PLN 3.6m |
| Capital spending | −PLN 6.7m | −PLN 5.8m | −PLN 5.5m | −PLN 5.0m | −PLN 3.8m | −PLN 3.1m | −PLN 2.3m | −PLN 3.1m | −PLN 3.6m | −PLN 3.1m |
| Free cash flow | −PLN 2.6m | −PLN 2.0m | PLN 10.9m | PLN 1.4m | PLN 2.2m | PLN 803,000 | −PLN 1.2m | PLN 43,000 | PLN 2.8m | PLN 539,000 |
| Dividends paid | — | — | — | — | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 12.9m | PLN 10.1m | PLN 14.0m | PLN 9.4m | PLN 6.8m | PLN 9.2m | PLN 13.1m | PLN 9.4m |
| Gross profit | PLN 5.6m | PLN 4.0m | PLN 6.1m | PLN 3.1m | −PLN 622,000 | PLN 3.8m | PLN 5.8m | PLN 3.7m |
| Operating income | PLN 1.7m | PLN 915,000 | PLN 1.4m | PLN 148,000 | PLN 223,000 | PLN 129,000 | PLN 1.7m | PLN 336,000 |
| Net income | PLN 1.1m | PLN 572,000 | PLN 2.4m | −PLN 99,000 | PLN 167,000 | PLN 41,000 | PLN 1.4m | PLN 259,000 |
| Diluted earnings per share | 0.33 | 0.18 | 0.75 | -0.03 | 0.05 | 0.01 | 0.43 | 0.08 |
| Cash from operations | PLN 2.0m | PLN 3.0m | PLN 1.0m | — | — | PLN 2.0m | PLN 1.0m | PLN 1.0m |
| Capital spending | −PLN 1.0m | — | −PLN 2.0m | — | −PLN 1.0m | −PLN 1.0m | −PLN 1.0m | −PLN 1.0m |
| Free cash flow | PLN 1.0m | — | −PLN 1.0m | — | — | PLN 1.0m | PLN 0 | PLN 0 |
| Total assets | PLN 68.3m | PLN 66.4m | PLN 65.5m | PLN 62.9m | PLN 62.6m | PLN 63.3m | PLN 63.7m | PLN 62.8m |
| Cash and short-term investments | PLN 7.5m | PLN 8.9m | PLN 6.6m | PLN 7.8m | PLN 4.0m | PLN 10.8m | PLN 10.3m | PLN 10.2m |
| Debt | PLN 1.1m | — | PLN 1.0m | — | PLN 600,000 | — | PLN 1.4m | — |
| Shareholders' equity | PLN 48.2m | PLN 47.1m | PLN 46.6m | PLN 44.1m | PLN 44.5m | PLN 44.0m | PLN 44.1m | PLN 42.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 8.5% | 3.5% |
| Operating income | -11.2% | 40.1% | 8.6% |
| Net income | -7.1% | 45.6% | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.8% | 46.0% | 46.4% | 43.9% |
| Operating margin | 9.9% | 15.1% | 13.2% | 9.1% |
| Net margin | 7.9% | 11.8% | 10.0% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 10.7 | 3.5 | 7.5 | 6.3 | 21.5 | 12.1 | -11.8 | 87.0 | 8.7 |
| Price to sales | 0.6 | 1.0 | 0.7 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jan 2024.
| FY2023 | FY2021 | FY2003 | |
|---|---|---|---|
| Paid in the year | 1.00 | 0.65 | 0.50 |
- 1.172-for-1 split · 13 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.