M 
0.73
-8.50%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$8.3m
FY2015FY2024
Net income
−$4.0m
FY2015FY2024
Free cash flow
−$3.1m
FY2015FY2024
Shareholders' equity
$6.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3m | $7.0m | $4.5m | $131,000 | $142,000 | $63,000 | — | — | — | — |
| Research and development | $429,000 | $974,000 | $1.7m | $4.2m | $1.5m | $1.5m | $1.1m | $845,000 | $727,000 | $301,000 |
| Operating income | −$3.3m | −$6.0m | −$7.6m | −$10.2m | −$6.1m | −$6.0m | −$5.2m | −$5.6m | −$2.6m | −$1.9m |
| Net income | −$4.0m | −$6.4m | −$8.3m | −$10.5m | −$6.2m | −$5.5m | −$6.0m | −$5.4m | −$4.3m | −$3.4m |
| Diluted earnings per share | -4.39 | -14.09 | -5.68 | -779.26 | -1,368.22 | -4,228.46 | -4,974.17 | -871.61 | -95.46 | -5,728.33 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.1m | $9.0m | $9.7m | $12.6m | $3.6m | $3.0m | $7.1m | $2.4m | $2.1m | $3.7m |
| Cash and short-term investments | $4.9m | — | — | — | — | — | — | — | — | — |
| Total liabilities | $3.1m | $4.3m | $5.2m | $1.7m | $1.5m | $1.9m | $1.8m | $3.6m | $625,000 | $6.4m |
| Debt | $253,000 | $249,000 | $376,000 | — | — | — | — | $558,000 | $80,000 | $3.5m |
| Shareholders' equity | $6.9m | $4.7m | $4.5m | $10.9m | $2.1m | $1.1m | $5.3m | −$1.2m | $1.5m | −$2.6m |
| Shares outstanding | 1m | 0m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.1m | −$6.1m | −$7.3m | −$7.3m | −$5.7m | −$5.4m | −$3.6m | −$4.1m | −$2.2m | −$1.4m |
| Capital spending | −$7,000 | −$7,000 | −$27,000 | −$23,000 | −$16,000 | −$103,000 | −$40,000 | −$16,000 | −$36,000 | −$47,000 |
| Free cash flow | −$3.1m | −$6.1m | −$7.3m | −$7.3m | −$5.7m | −$5.5m | −$3.6m | −$4.2m | −$2.2m | −$1.5m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6m | $2.0m | $1.5m | $1.5m | $1.8m | $2.0m | $3.0m | $2.8m |
| Operating income | −$1.4m | −$442,000 | −$1.1m | −$690,000 | −$680,000 | −$880,000 | −$1.1m | −$890,000 |
| Net income | −$1.3m | −$450,000 | −$1.1m | −$720,000 | −$1.3m | −$960,000 | −$1.0m | −$1.3m |
| Diluted earnings per share | -0.40 | -0.15 | -0.51 | -0.55 | -1.25 | -1.28 | -1.88 | -2.88 |
| Cash from operations | — | — | — | — | — | — | — | −$1.0m |
| Total assets | $11.7m | $9.9m | $8.8m | $10.0m | $7.0m | $8.0m | $6.7m | $9.0m |
| Cash and short-term investments | $4.5m | $4.3m | $3.7m | $4.9m | $2.4m | $3.2m | $1.1m | — |
| Debt | $933,000 | $172,000 | $210,000 | $260,000 | $300,000 | $610,000 | $800,000 | $249,000 |
| Shareholders' equity | $7.3m | $7.4m | $6.0m | $6.9m | $4.5m | $5.7m | $3.8m | $4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 298.0% | 165.2% | — |
| Operating income | -31.3% | -11.2% | 3.4% |
| Net income | -27.6% | -6.2% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -61.3% | -136.9% | -196.1% | — |
| Net margin | -68.0% | -147.2% | -203.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -3.1 | -30.7 | -1.0 | -1.6 | -0.8 | -2.2 | -6.4 | -314.9 |
| Price to sales | 3.8 | 2.8 | 57.2 | 83.3 | 71.5 | 65.3 | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -22% | -80% | -74% | -83% | -48% | -40% | -71% | 76% | -79% | 2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 13 Aug 2026
- 8-to-1 reverse split · 23 Apr 2024
- 25-to-1 reverse split · 9 Dec 2022
- 15-to-1 reverse split · 19 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.