S 
1,020
+3.03%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$179.6m
FY2015FY2024
Net income
$15.9m
FY2015FY2024
Free cash flow
$33.6m
FY2015FY2024
Shareholders' equity
$171.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $179.6m | $134.2m | $141.5m | $160.7m | $173.5m | $254.5m | $241.1m | $188.1m | $190.1m | $226.3m |
| Gross profit | $36.0m | $25.7m | $26.9m | $40.5m | $35.9m | $41.8m | $50.2m | $27.4m | $35.9m | $42.3m |
| Operating income | $21.7m | $17.8m | $19.8m | $32.5m | $28.4m | $32.6m | $41.6m | $18.0m | $28.7m | $35.6m |
| Net income | $15.9m | $18.5m | $14.1m | $26.9m | $22.5m | $26.1m | $30.9m | $12.3m | $21.2m | $24.7m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $224.1m | $236.7m | $169.5m | $164.0m | $151.1m | $160.2m | $151.3m | $136.1m | $147.3m | $161.2m |
| Cash and short-term investments | $82.7m | $82.5m | $99.0m | $88.4m | $47.5m | $24.3m | $42.5m | $20.9m | $21.7m | $34.4m |
| Total liabilities | $52.5m | $76.3m | $20.9m | $23.4m | $22.1m | $38.0m | $37.4m | $33.7m | $39.9m | $68.0m |
| Debt | $23.0m | $38.1m | $502,300 | $712,700 | $352,800 | $5.0m | $10.0m | $10.0m | $20.0m | $47.0m |
| Shareholders' equity | $171.6m | $160.4m | $148.6m | $140.6m | $129.0m | $122.2m | $113.9m | $102.4m | $107.3m | $93.2m |
| Shares outstanding | 2,206m | 2,206m | 2,206m | 2,206m | 2,206m | 2,206m | 2,206m | 2,206m | 2,206m | 2,206m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $35.4m | $25.4m | $18.3m | $59.4m | $46.4m | $17.3m | $54.6m | $31.0m | $24.5m | $43.2m |
| Capital spending | −$1.8m | −$2.1m | −$5.6m | −$3.6m | −$2.6m | −$12.1m | −$13.8m | −$4.7m | −$2.5m | −$6.8m |
| Free cash flow | $33.6m | $23.3m | $12.8m | $55.9m | $43.8m | $5.2m | $40.7m | $26.3m | $22.0m | $36.4m |
| Dividends paid | −$3.0m | −$7.0m | −$5.0m | −$15.0m | −$15.0m | −$19.0m | −$18.0m | −$17.0m | −$8.0m | −$8.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.6m | $38.6m | $41.0m | $43.9m | $51.3m | $44.7m | $39.6m | $39.3m |
| Gross profit | $6.6m | $6.7m | $8.3m | $5.3m | $13.5m | $11.0m | $6.3m | $10.3m |
| Operating income | $4.1m | $3.8m | $5.5m | $1.2m | $10.1m | $7.9m | $2.5m | $7.8m |
| Net income | $2.7m | $4.9m | $3.8m | −$2.3m | $12.8m | $4.8m | $596,700 | $6.9m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total assets | $222.2m | $219.7m | $222.0m | $224.1m | $235.5m | $219.8m | $223.5m | $236.7m |
| Cash and short-term investments | $93.2m | $91.3m | $90.4m | $82.7m | $82.6m | $74.2m | $75.9m | $82.5m |
| Debt | $9.0m | $7.6m | $8.7m | $10.6m | $11.5m | $12.7m | $14.4m | $16.7m |
| Shareholders' equity | $173.8m | $172.1m | $174.5m | $171.6m | $176.5m | $160.4m | $159.9m | $160.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | -6.7% | -3.4% |
| Operating income | -12.6% | -7.8% | -3.6% |
| Net income | -16.1% | -9.4% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 21.0% | 19.8% | 18.7% |
| Operating margin | 12.6% | 14.9% | 14.6% | 14.4% |
| Net margin | 11.0% | 12.2% | 11.9% | 11.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 12.2 | 14.8 | 8.5 | 7.5 | 6.5 | 4.4 | 7.5 | 3.9 | 2.8 |
| Price to sales | 1.2 | 1.7 | 1.5 | 1.4 | 1.0 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.001 | 0.003 | 0.002 | 0.007 | 0.007 | 0.009 | 0.008 |
- 8-to-1 reverse split · 16 Nov 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.