M 
1.57
+1.29%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$168.7m
FY2017FY2026
Net income
A$8.0m
FY2017FY2026
Free cash flow
−A$5.5m
FY2017FY2026
Shareholders' equity
A$80.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$168.7m | A$118.1m | A$85.5m | A$77.6m | A$82.0m | A$60.6m | A$60.5m | A$1.0m | A$1.3m | A$622,495 |
| Research and development | — | A$153,784 | A$153,748 | A$153,759 | A$102,509 | — | — | — | — | — |
| Operating income | A$13.8m | A$16.1m | A$4.5m | A$4.2m | A$2.9m | A$2.9m | A$2.7m | −A$889,488 | −A$345,047 | −A$487,853 |
| Net income | A$8.0m | A$6.8m | A$5.1m | A$5.8m | −A$1.8m | A$2.6m | A$2.4m | −A$3.5m | −A$127,901 | −A$798,573 |
| Diluted earnings per share | 0.07 | 0.07 | 0.05 | 0.06 | -0.02 | 0.03 | 0.03 | -0.05 | -0.07 | -0.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$143.6m | A$66.0m | A$57.3m | A$49.1m | A$43.9m | A$41.5m | A$3.4m | A$5.7m | A$8.5m | A$9.2m |
| Cash and short-term investments | A$23.1m | A$16.9m | A$16.3m | A$4.9m | A$2.6m | A$1.4m | A$2.8m | A$2.7m | A$3.1m | A$2.8m |
| Total liabilities | A$63.6m | A$31.3m | A$23.2m | A$19.3m | A$22.5m | A$23.6m | A$418,939 | A$481,987 | A$238,039 | A$607,371 |
| Debt | A$6.9m | A$2.3m | A$3.3m | A$3.9m | A$8.6m | A$7.9m | A$4.0m | A$596,200 | A$373,117 | A$476,344 |
| Shareholders' equity | A$80.0m | A$34.7m | A$34.1m | A$29.8m | A$21.4m | A$17.9m | A$3.0m | A$5.2m | A$8.2m | A$8.6m |
| Shares outstanding | 122m | 101m | 94m | 91m | 91m | 89m | 85m | 72m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.0m | A$9.5m | A$16.1m | A$8.6m | A$1.7m | −A$505,417 | −A$353,866 | −A$2.8m | A$10.2m | −A$3.4m |
| Capital spending | −A$10.6m | −A$721,192 | −A$795,131 | −A$912,924 | −A$974,584 | −A$9.4m | −A$1.0m | −A$461,941 | −A$2.1m | −A$1.1m |
| Free cash flow | −A$5.5m | A$8.8m | A$15.3m | A$7.7m | A$773,194 | −A$9.9m | −A$1.4m | −A$3.3m | A$8.1m | −A$4.6m |
| Dividends paid | −A$4.5m | −A$7.8m | −A$1.8m | −A$643,161 | −A$643,161 | −A$26,250 | −A$1.1m | −A$357,500 | −A$357,500 | −A$357,500 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$89.3m | A$79.5m | A$66.1m | A$52.0m | A$46.9m | A$38.7m | A$19.4m | A$35.7m |
| Operating income | A$7.2m | A$6.8m | A$10.3m | A$5.8m | A$1.8m | A$2.7m | A$1.4m | A$1.9m |
| Net income | A$3.5m | A$4.5m | A$4.8m | A$2.0m | A$2.3m | A$2.8m | A$1.4m | A$4.4m |
| Diluted earnings per share | 0.03 | 0.04 | 0.05 | 0.02 | 0.02 | 0.03 | 0.02 | 0.05 |
| Cash from operations | −A$1.0m | A$6.0m | A$11.0m | −A$2.0m | A$9.0m | A$7.0m | A$3.0m | A$5.0m |
| Capital spending | −A$10.0m | — | — | — | — | — | — | — |
| Free cash flow | −A$11.0m | — | — | — | — | — | — | — |
| Total assets | A$143.6m | A$105.0m | A$66.0m | A$57.0m | A$57.3m | A$48.6m | A$48.6m | A$43.9m |
| Cash and short-term investments | A$23.1m | A$49.2m | A$16.9m | A$11.4m | A$16.3m | A$8.7m | A$8.7m | A$2.6m |
| Debt | A$1.3m | A$4.6m | A$2.3m | A$2.8m | A$3.3m | A$2.0m | A$112,540 | A$3.9m |
| Shareholders' equity | A$80.0m | A$73.0m | A$34.7m | A$34.4m | A$34.1m | A$31.7m | A$31.7m | A$21.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.6% | 22.7% | 27.8% |
| Operating income | 49.1% | 36.5% | — |
| Net income | 11.5% | 25.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.4% | 8.6% | 7.5% | 5.9% |
| Net margin | 5.2% | 5.7% | 4.5% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 45.6 | 14.7 | 8.9 | -18.0 | 14.5 | 15.5 | -2.5 | -2.8 | -1.0 |
| Price to sales | 1.1 | 2.6 | 0.9 | 0.7 | 0.4 | 0.6 | 0.6 | 8.5 | 0.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.024 | 0.051 | 0.043 | 0.029 | 0.01 | 0.029 | 0.129 | 0.429 |
- 1-to-1 reverse split · 27 Oct 2020
- 1-to-1 reverse split · 15 Jan 2014
- 10-to-1 reverse split · 29 Apr 2011
- 1-to-1 reverse split · 14 Nov 2006
- 10-to-1 reverse split · 24 Nov 2003
- 1-to-1 reverse split · 31 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.