M
0.62
+12.73%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$237.7m
FY2017FY2026
Net income
A$1.9m
FY2017FY2026
Free cash flow
A$18.2m
FY2017FY2026
Shareholders' equity
A$76.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$237.7m | A$213.8m | A$294.4m | A$514.2m | A$452.7m | A$233.1m | A$292.7m | A$225.7m | A$190.6m | A$124.3m |
| Operating income | A$7.7m | A$3.5m | A$22.2m | −A$70.0m | −A$15.5m | A$9.0m | A$17.1m | A$11.6m | A$8.0m | −A$2.3m |
| Net income | A$1.9m | A$1.7m | A$39.6m | −A$74.0m | −A$12.6m | A$5.9m | A$11.6m | A$7.2m | A$5.4m | −A$2.0m |
| Diluted earnings per share | 0.01 | 0.00 | 0.12 | -0.24 | -0.10 | 0.05 | 0.11 | 0.07 | 0.05 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$125.8m | A$107.5m | A$117.9m | A$227.0m | A$299.2m | A$133.8m | A$142.9m | A$92.0m | A$83.0m | A$67.3m |
| Cash and short-term investments | A$47.2m | A$30.4m | A$26.0m | A$12.9m | A$5.2m | A$24.4m | A$25.4m | A$16.4m | A$1,000 | A$1,000 |
| Total liabilities | A$49.1m | A$33.5m | A$44.4m | A$194.2m | A$216.0m | A$58.6m | A$69.0m | A$27.6m | A$29.2m | A$24.9m |
| Debt | A$3.3m | A$5.1m | A$7.2m | A$71.9m | A$101.3m | A$12.6m | A$14.0m | A$14.0m | A$3.5m | A$10.0m |
| Shareholders' equity | A$76.7m | A$74.0m | A$73.6m | A$32.8m | A$83.2m | A$75.2m | A$73.4m | A$63.9m | A$53.4m | A$42.1m |
| Shares outstanding | 311m | 399m | 323m | 303m | 131m | 116m | 106m | 106m | 102m | 103m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$20.3m | A$16.9m | A$17.0m | −A$383,000 | A$20.4m | A$18.3m | A$30.8m | A$22.3m | A$10.4m | A$5.5m |
| Capital spending | −A$2.1m | −A$3.8m | −A$4.2m | −A$29.8m | −A$41.8m | −A$8.0m | −A$9.1m | −A$8.0m | −A$9.8m | −A$5.3m |
| Free cash flow | A$18.2m | A$13.1m | A$12.8m | −A$30.1m | −A$21.4m | A$10.3m | A$21.8m | A$14.2m | A$558,000 | A$162,000 |
| Dividends paid | — | −A$1.5m | — | — | −A$2.2m | −A$4.5m | −A$6.1m | −A$6.1m | −A$4.0m | −A$4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$128.8m | A$108.9m | A$95.2m | A$118.9m | A$59.7m | A$234.4m | A$255.0m | A$128.7m |
| Operating income | A$3.0m | A$4.7m | A$478,000 | A$2.6m | −A$10.3m | A$10.9m | A$1.7m | A$576,000 |
| Net income | A$319,000 | A$1.6m | A$749,000 | A$969,000 | A$12.2m | A$10.9m | −A$10.5m | −A$5.3m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | -0.03 | -0.02 |
| Cash from operations | A$14.0m | A$5.0m | A$3.0m | A$13.0m | A$26.0m | −A$9.0m | −A$3.0m | −A$1.0m |
| Capital spending | −A$1.0m | — | −A$2.0m | — | — | −A$3.0m | −A$16.0m | −A$8.0m |
| Free cash flow | A$13.0m | — | A$1.0m | — | — | −A$12.0m | −A$19.0m | −A$9.0m |
| Total assets | A$125.8m | A$113.8m | A$107.5m | A$113.8m | A$117.9m | A$186.3m | A$227.0m | A$227.0m |
| Cash and short-term investments | A$47.2m | A$34.1m | A$30.4m | A$35.2m | A$26.0m | A$3.3m | A$12.9m | A$12.9m |
| Debt | A$1.7m | A$3.9m | A$5.1m | A$7.6m | A$7.2m | A$72.3m | A$71.9m | — |
| Shareholders' equity | A$76.7m | A$75.8m | A$74.0m | A$74.9m | A$73.6m | A$44.5m | A$32.8m | A$57.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.7% | 0.4% | 3.5% |
| Operating income | — | -3.1% | — |
| Net income | — | -20.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.5% | -2.9% | -2.2% | -0.4% |
| Net margin | 0.8% | -2.4% | -1.9% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 106.6 | 32.5 | 1.3 | -0.5 | -1.8 | 16.6 | 6.2 | 14.1 | 20.3 | -41.5 |
| Price to sales | 0.9 | 0.3 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 6 Mar 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.007 | 0.032 | 0.068 | 0.057 | 0.014 | 0.034 | 0.066 | 0.116 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.