M 
0.06
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$9.2m
FY2017FY2026
Net income
A$2.2m
FY2017FY2026
Free cash flow
A$1.2m
FY2017FY2026
Shareholders' equity
A$9.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.2m | A$9.4m | A$7.2m | A$6.6m | A$4.4m | A$2.9m | A$2.7m | A$2.9m | A$3.1m | A$2.9m |
| Operating income | A$1.6m | A$3.1m | −A$2.0m | −A$1.9m | −A$3.9m | −A$2.2m | −A$307,757 | −A$610,713 | −A$1.0m | −A$1.1m |
| Net income | A$2.2m | A$116,182 | −A$2.1m | −A$1.8m | −A$3.7m | −A$373,507 | −A$72,205 | −A$1.4m | A$300,106 | −A$2.2m |
| Diluted earnings per share | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | 0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.9m | A$8.1m | A$8.8m | A$10.0m | A$9.1m | A$11.2m | A$4.1m | A$3.6m | A$4.2m | A$4.8m |
| Cash and short-term investments | A$4.0m | A$2.8m | A$1.1m | A$1.5m | A$1.9m | A$4.7m | A$1.6m | A$2.2m | A$2.0m | A$1.8m |
| Total liabilities | A$1.7m | A$3.0m | A$4.4m | A$4.3m | A$2.8m | A$2.6m | A$798,218 | A$433,098 | A$484,420 | A$710,156 |
| Debt | A$161,168 | A$1.4m | A$2.6m | A$2.5m | A$250,013 | A$367,682 | A$313,663 | — | — | — |
| Shareholders' equity | A$9.1m | A$5.1m | A$4.4m | A$5.7m | A$6.3m | A$8.6m | A$3.3m | A$3.1m | A$5.5m | A$5.0m |
| Shares outstanding | 336m | 305m | 279m | 266m | 261m | 242m | 203m | 172m | 143m | 134m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.2m | A$2.2m | A$460,691 | −A$282,631 | −A$612,224 | A$1.3m | A$256,585 | A$447,816 | −A$52,945 | −A$449,827 |
| Capital spending | −A$1.0m | −A$303,824 | −A$311,455 | −A$104,709 | −A$1.6m | −A$479,512 | −A$462,010 | −A$1,245 | −A$109,674 | −A$373,650 |
| Free cash flow | A$1.2m | A$1.9m | A$149,236 | −A$387,340 | −A$2.2m | A$843,688 | −A$205,425 | A$446,571 | −A$162,619 | −A$823,477 |
| Dividends paid | — | — | — | — | — | −A$121,705 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.0m | A$4.3m | A$4.1m | A$5.3m | A$2.6m | A$4.7m | A$2.3m | A$3.7m |
| Operating income | A$781,838 | A$788,996 | A$1.6m | A$1.5m | A$755,359 | −A$589,530 | A$604,672 | −A$1.3m |
| Net income | A$1.4m | A$793,231 | A$277,016 | −A$160,834 | −A$80,417 | −A$724,008 | −A$362,004 | −A$1.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Cash from operations | — | A$1.0m | — | A$3.0m | — | — | — | — |
| Total assets | A$10.9m | A$9.3m | A$8.1m | A$8.9m | A$8.9m | A$8.8m | A$8.8m | A$8.6m |
| Cash and short-term investments | A$4.0m | A$4.1m | A$2.8m | A$2.2m | A$2.2m | A$1.1m | A$1.1m | A$1.1m |
| Debt | A$161,168 | A$232,887 | A$1.4m | A$2.4m | A$966,117 | A$2.6m | A$725,329 | A$2.4m |
| Shareholders' equity | A$9.1m | A$7.6m | A$5.1m | A$4.6m | A$4.6m | A$4.4m | A$4.4m | A$4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 26.2% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.1% | 2.3% | -13.5% | -27.8% |
| Net margin | 12.5% | -4.8% | -14.1% | -20.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 144.4 | -4.2 | -4.6 | -3.3 | -60.9 | -227.8 | -4.3 | 13.8 | -2.5 |
| Price to sales | 2.2 | 1.8 | 1.2 | 1.3 | 2.7 | 7.9 | 6.2 | 2.0 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 28 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.