M 
2.10
+5.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$274.4m
FY2017FY2026
Net income
A$8.7m
FY2017FY2026
Free cash flow
A$28.6m
FY2017FY2026
Shareholders' equity
A$110.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$274.4m | A$267.1m | A$243.9m | A$201.7m | A$152.8m | A$114.6m | A$317.6m | A$347.1m | A$390.0m | A$320.3m |
| Research and development | — | — | — | — | — | — | — | — | A$684,000 | A$682,000 |
| Operating income | A$16.6m | A$16.6m | A$17.2m | A$12.9m | A$7.7m | A$10.5m | A$4.5m | A$3.0m | A$14.9m | A$15.7m |
| Net income | A$8.7m | A$7.7m | A$2.8m | A$5.9m | −A$4.9m | A$4.6m | −A$35.5m | −A$25.5m | A$10.1m | A$10.7m |
| Diluted earnings per share | 0.16 | 0.14 | 0.05 | 0.12 | -0.10 | 0.12 | -0.95 | -0.68 | 0.27 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$201.2m | A$210.6m | A$212.3m | A$173.3m | A$145.6m | A$241.1m | A$221.5m | A$217.0m | A$264.2m | A$246.6m |
| Cash and short-term investments | A$23.5m | A$15.3m | A$13.6m | A$14.0m | A$11.9m | A$22.4m | A$25.5m | A$11.9m | A$9.7m | A$6.1m |
| Total liabilities | A$91.0m | A$105.3m | A$110.3m | A$88.4m | A$66.1m | A$158.6m | A$143.5m | A$104.5m | A$128.4m | A$117.9m |
| Debt | A$48.7m | A$62.7m | A$68.2m | A$49.8m | A$34.5m | A$34.9m | A$84.7m | A$43.9m | A$50.7m | A$47.7m |
| Shareholders' equity | A$110.3m | A$105.3m | A$100.1m | A$83.4m | A$79.6m | A$82.5m | A$78.1m | A$112.5m | A$134.5m | A$127.4m |
| Shares outstanding | 56m | 56m | 55m | 49m | 47m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$29.8m | A$17.3m | A$10.6m | A$15.1m | −A$11.7m | A$34.5m | A$33.6m | −A$4.7m | A$19.8m | A$4.4m |
| Capital spending | −A$1.2m | −A$1.1m | −A$1.4m | −A$1.6m | −A$822,000 | −A$7.2m | −A$5.4m | −A$13.7m | −A$14.5m | −A$8.2m |
| Free cash flow | A$28.6m | A$16.2m | A$9.2m | A$13.5m | −A$12.6m | A$27.3m | A$28.3m | −A$18.4m | A$5.3m | −A$3.7m |
| Dividends paid | −A$3.7m | −A$2.6m | −A$2.3m | −A$2.2m | −A$22.0m | −A$22.0m | −A$22.0m | −A$2.8m | −A$6.5m | −A$5.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$135.1m | A$139.3m | A$130.2m | A$136.9m | A$132.2m | A$111.7m | A$102.6m | A$51.3m |
| Operating income | A$8.6m | A$8.0m | A$8.4m | A$8.3m | A$7.1m | A$6.8m | A$13.8m | A$3.2m |
| Net income | A$5.1m | A$3.6m | A$4.0m | A$3.7m | A$2.4m | A$396,000 | A$1.8m | A$1.8m |
| Diluted earnings per share | 0.09 | 0.07 | 0.07 | 0.07 | 0.04 | 0.01 | 0.04 | 0.04 |
| Cash from operations | A$22.0m | A$6.0m | A$8.0m | A$8.0m | A$7.0m | A$2.0m | A$3.0m | A$3.0m |
| Total assets | A$201.2m | A$205.1m | A$210.6m | A$208.1m | A$212.3m | A$215.4m | A$173.3m | A$173.3m |
| Cash and short-term investments | A$23.5m | A$13.8m | A$15.3m | A$14.6m | A$13.6m | A$12.0m | A$14.0m | A$14.0m |
| Debt | A$25.6m | A$57.5m | A$62.7m | A$62.6m | A$68.2m | A$71.1m | A$49.8m | — |
| Shareholders' equity | A$110.3m | A$107.6m | A$105.3m | A$102.8m | A$100.1m | A$99.0m | A$83.4m | A$80.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 19.1% | -2.1% |
| Operating income | 8.6% | 9.5% | 0.7% |
| Net income | 13.6% | 13.7% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 6.4% | 6.5% | 4.6% |
| Net margin | 3.0% | 2.5% | 2.0% | -0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 16.1 | 37.6 | 22.5 | -20.1 | 25.2 | -0.3 | -0.3 | 2.0 | 2.7 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.7 | 0.7 | 1.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.031 | 0.056 | 0.058 | 0.057 | 0.62 | 0.074 | 0.174 | 0.149 |
- 5-to-1 reverse split · 2 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.