M 
8.86
-0.56%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.6m
FY2017FY2026
Net income
$1.3m
FY2017FY2026
Free cash flow
$1.6m
FY2017FY2026
Shareholders' equity
$20.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6m | $7.4m | $6.6m | $9.6m | $6.6m | $2.8m | $2.7m | $2.7m | $2.7m | $2.5m |
| Gross profit | $2.6m | $3.3m | $3.1m | $6.0m | $4.0m | $1.0m | $970,090 | $948,048 | $754,369 | $469,483 |
| Operating income | $2.1m | $2.0m | $1.8m | $4.8m | $3.0m | $158,701 | −$63,676 | $8,346 | −$232,238 | −$542,652 |
| Net income | $1.3m | $1.7m | $1.3m | $4.7m | $2.9m | $155,932 | −$99,478 | −$12,946 | −$321,489 | −$694,553 |
| Diluted earnings per share | 0.63 | 0.82 | 0.64 | 2.17 | 1.29 | 0.07 | -0.05 | -0.01 | -0.16 | -0.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $23.1m | $20.3m | $20.7m | $17.8m | $13.3m | $10.8m | $10.1m | $9.4m | $10.4m | $12.7m |
| Cash and short-term investments | $2.8m | $1.8m | $2.5m | $2.2m | $1.4m | $57,813 | $34,381 | $128,252 | $492,610 | $73,451 |
| Total liabilities | $3.1m | $1.6m | $3.1m | $987,802 | $1.1m | $2.0m | $1.7m | $1.0m | $2.0m | $4.0m |
| Debt | $75,522 | $126,525 | $19,263 | $75,629 | $129,923 | $1.2m | $834,126 | — | $700,000 | $2.9m |
| Shareholders' equity | $20.0m | $18.7m | $17.6m | $16.8m | $12.2m | $8.8m | $8.4m | $8.4m | $8.4m | $8.7m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.8m | $4.3m | $4.4m | $6.5m | $3.7m | $710,047 | $864,960 | $1.0m | $441,024 | $312,081 |
| Capital spending | −$2.2m | −$3.4m | −$3.3m | −$5.3m | −$1.9m | −$1.6m | −$1.7m | −$817,699 | −$1.1m | −$802,311 |
| Free cash flow | $1.6m | $853,005 | $1.1m | $1.2m | $1.9m | −$885,190 | −$831,181 | $194,629 | −$651,633 | −$490,230 |
| Dividends paid | −$204,600 | −$209,000 | −$213,600 | −$16,700 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0m | $1.6m | $1.4m | $1.7m | $1.8m | $2.0m | $1.9m | $1.7m |
| Gross profit | $957,129 | $754,955 | $408,997 | $694,960 | $726,163 | $1.0m | $794,600 | $751,534 |
| Operating income | $567,300 | $484,806 | $91,473 | $362,696 | $331,726 | $718,680 | $446,381 | $409,196 |
| Net income | $501,065 | $690,020 | $50,245 | $323,506 | $241,951 | $634,998 | $469,133 | $317,198 |
| Diluted earnings per share | 0.24 | 0.33 | 0.02 | 0.16 | 0.12 | 0.31 | 0.22 | 0.15 |
| Cash from operations | $1.0m | — | — | — | $1.0m | $1.0m | — | — |
| Capital spending | — | −$1.0m | — | — | — | — | −$1.0m | −$1.0m |
| Total assets | $22.2m | $23.1m | $20.6m | $20.6m | $20.6m | $20.3m | $19.5m | $19.3m |
| Cash and short-term investments | $1.3m | $2.8m | $2.3m | $2.7m | $2.5m | $1.8m | $910,005 | $1.6m |
| Debt | $57,052 | $55,787 | $54,550 | $53,341 | $52,159 | $51,003 | $49,872 | $48,767 |
| Shareholders' equity | $20.3m | $20.0m | $19.3m | $19.2m | $18.8m | $18.7m | $18.0m | $17.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | 18.6% | 10.5% |
| Operating income | -24.4% | 67.4% | — |
| Net income | -34.6% | 53.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 49.8% | 50.6% | 43.4% |
| Operating margin | 29.0% | 35.6% | 35.1% | 16.3% |
| Net margin | 21.7% | 30.0% | 30.5% | 13.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 12.1 | 17.5 | 4.2 | 9.6 | 130.9 | -124.5 | -620.9 | -17.6 | -11.5 |
| Price to sales | 2.8 | 2.8 | 3.6 | 2.1 | 4.2 | 7.3 | 4.5 | 3.0 | 2.1 | 3.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -14% | 14% | -25% | 49% | 56% | 44% | 30% | -24% | -21% | 55% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jun 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 |
- 11-for-10 split · 14 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.