M 
0.03
-3.23%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.1m
FY2017FY2026
Net income
−A$9.9m
FY2017FY2026
Free cash flow
−A$9.1m
FY2017FY2026
Shareholders' equity
A$4.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.1m | A$13.1m | A$15.2m | A$15.0m | A$9.0m | A$3.8m | A$4.3m | A$1.9m | A$1.6m | A$659,000 |
| Research and development | — | — | A$12,000 | A$12,000 | A$59,000 | — | A$720,000 | A$420,000 | A$7.4m | A$121,000 |
| Operating income | −A$15.8m | −A$17.1m | −A$15.9m | −A$17.1m | −A$20.5m | −A$15.9m | −A$11.3m | −A$12.2m | −A$16.4m | −A$19.4m |
| Net income | −A$9.9m | −A$13.9m | −A$9.8m | −A$10.8m | −A$17.1m | −A$14.7m | −A$10.1m | −A$9.8m | −A$16.6m | −A$12.9m |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | -0.04 | -0.03 | -0.03 | -0.06 | -0.11 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$19.7m | A$22.1m | A$26.9m | A$30.3m | A$31.3m | A$44.7m | A$33.7m | A$9.9m | A$14.7m | A$25.7m |
| Cash and short-term investments | A$3.1m | A$3.2m | A$3.2m | A$5.2m | A$10.3m | A$30.1m | A$18.3m | A$1.6m | A$4.1m | A$5.6m |
| Total liabilities | A$14.8m | A$14.6m | A$12.6m | A$13.2m | A$12.1m | A$10.5m | A$19.0m | A$12.8m | A$15.4m | A$10.4m |
| Debt | A$6.5m | A$6.5m | A$4.0m | A$4.8m | A$5.4m | A$5.9m | A$12.6m | A$13.0m | A$9.6m | A$3.0m |
| Shareholders' equity | A$4.9m | A$7.5m | A$14.3m | A$17.1m | A$19.2m | A$34.1m | A$14.7m | −A$3.0m | −A$727,000 | A$15.3m |
| Shares outstanding | 748m | 669m | 582m | 517m | 477m | 460m | 358m | 173m | 144m | 144m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$8.9m | −A$8.6m | −A$6.4m | −A$11.0m | −A$18.1m | −A$9.9m | −A$9.5m | −A$7.2m | −A$7.8m | −A$10.5m |
| Capital spending | −A$144,000 | −A$100,000 | −A$369,000 | −A$779,000 | −A$1.1m | −A$901,000 | −A$2.2m | −A$1.6m | −A$155,000 | −A$272,000 |
| Free cash flow | −A$9.1m | −A$8.7m | −A$6.8m | −A$11.8m | −A$19.2m | −A$10.8m | −A$11.7m | −A$8.8m | −A$8.0m | −A$10.8m |
| Dividends paid | — | — | — | −A$6.6m | — | −A$22.1m | −A$26.3m | −A$2.2m | — | −A$11.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.0m | A$10.1m | A$5.7m | A$7.4m | A$7.0m | A$8.2m | A$7.0m | A$3.5m |
| Operating income | −A$9.6m | −A$6.2m | −A$7.0m | −A$6.3m | A$8.0m | −A$7.2m | −A$9.6m | −A$5.2m |
| Net income | −A$3.3m | −A$6.6m | −A$5.2m | −A$8.7m | −A$2.1m | −A$7.7m | −A$6.8m | −A$3.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$5.0m | −A$3.0m | −A$6.0m | −A$1.0m | −A$7.0m | — | −A$5.0m | −A$2.0m |
| Total assets | A$19.7m | A$17.4m | A$22.1m | A$20.0m | A$26.9m | A$21.6m | A$30.3m | A$30.3m |
| Cash and short-term investments | A$3.1m | A$4.9m | A$3.2m | A$2.4m | A$3.2m | A$5.3m | A$5.2m | A$5.2m |
| Debt | A$3.7m | A$2.8m | A$6.5m | A$5.2m | A$4.0m | A$4.0m | A$3.8m | — |
| Shareholders' equity | A$4.9m | A$5.6m | A$7.5m | A$6.1m | A$14.3m | A$9.9m | A$17.1m | A$13.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 32.0% | 32.7% |
| Operating income | -2.7% | -0.2% | -2.0% |
| Net income | -2.8% | -7.7% | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -116.7% | -112.9% | -143.8% | -224.8% |
| Net margin | -84.5% | -75.9% | -107.0% | -169.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -5.1 | -5.0 | -5.0 | -3.6 | -8.0 | -12.6 | -3.4 | -2.5 | -4.7 |
| Price to sales | 1.6 | 5.4 | 3.2 | 3.6 | 6.9 | 31.1 | 29.9 | 17.5 | 26.0 | 92.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.