W 
24.78
0.00%
Close of 3 Nov 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 280.0m
FY2015FY2024
Net income
BRL 33.0m
FY2015FY2024
Free cash flow
−BRL 20.0m
FY2015FY2024
Shareholders' equity
BRL 26.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 280.0m | BRL 268.0m | BRL 293.0m | BRL 244.2m | BRL 146.3m | BRL 179.1m | BRL 163.0m | BRL 121.6m | BRL 121.7m | BRL 151.7m |
| Gross profit | BRL 17.0m | BRL 34.0m | BRL 46.8m | BRL 38.7m | BRL 16.3m | BRL 15.1m | BRL 13.8m | BRL 6.8m | BRL 10.6m | BRL 6.4m |
| Operating income | BRL 56.6m | −BRL 12.1m | BRL 6.1m | BRL 18.3m | BRL 1.2m | −BRL 13.6m | −BRL 17.7m | −BRL 16.9m | −BRL 2.9m | −BRL 51.8m |
| Net income | BRL 33.0m | −BRL 25.0m | BRL 29.9m | BRL 129.8m | BRL 24.9m | −BRL 39.1m | −BRL 32.3m | BRL 6.5m | −BRL 21.0m | −BRL 69.8m |
| Diluted earnings per share | 16.00 | -12.13 | 14.54 | 63.07 | 12.09 | -19.01 | -15.68 | 3.15 | -10.21 | -33.90 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 352.0m | BRL 300.0m | BRL 267.7m | BRL 223.9m | BRL 183.9m | BRL 173.6m | BRL 178.9m | BRL 179.5m | BRL 195.6m | BRL 185.1m |
| Cash and short-term investments | BRL 18.0m | BRL 300,000 | BRL 1.3m | BRL 722,000 | BRL 1.4m | BRL 4.0m | BRL 6.1m | BRL 6.2m | BRL 8.2m | BRL 2.6m |
| Total liabilities | BRL 326.0m | BRL 306.0m | BRL 275.9m | BRL 272.0m | BRL 367.3m | BRL 381.9m | BRL 348.1m | BRL 316.5m | BRL 339.1m | BRL 307.2m |
| Debt | BRL 84.0m | BRL 80.0m | BRL 58.7m | BRL 56.2m | BRL 46.5m | BRL 78.3m | BRL 77.1m | BRL 71.5m | BRL 76.3m | BRL 78.7m |
| Shareholders' equity | BRL 26.0m | −BRL 5.8m | −BRL 8.2m | −BRL 48.1m | −BRL 183.5m | −BRL 208.4m | −BRL 169.3m | −BRL 137.0m | −BRL 143.5m | −BRL 122.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 53.0m | −BRL 8.5m | BRL 6.0m | BRL 5.0m | −BRL 8.1m | −BRL 5.1m | −BRL 787,000 | BRL 3.5m | BRL 11.0m | BRL 17.1m |
| Capital spending | −BRL 73.0m | −BRL 11.0m | −BRL 9.9m | −BRL 11.1m | −BRL 2.6m | −BRL 2.8m | −BRL 5.0m | −BRL 842,000 | −BRL 996,000 | −BRL 538,000 |
| Free cash flow | −BRL 20.0m | −BRL 19.5m | −BRL 3.9m | −BRL 6.1m | −BRL 10.7m | −BRL 7.9m | −BRL 5.7m | BRL 2.6m | BRL 10.0m | BRL 16.6m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 55.0m | BRL 51.0m | BRL 70.0m | BRL 77.0m | BRL 71.0m | BRL 69.1m | BRL 72.1m | BRL 81.8m |
| Gross profit | BRL 10.0m | BRL 8.0m | −BRL 11.0m | BRL 10.0m | BRL 9.0m | BRL 10.8m | BRL 9.2m | BRL 16.6m |
| Operating income | BRL 520,000 | BRL 570,000 | BRL 38.6m | BRL 2.6m | BRL 9.2m | BRL 48,000 | −BRL 9.3m | BRL 12.3m |
| Net income | −BRL 8.4m | −BRL 6.4m | BRL 32.0m | −BRL 3.5m | BRL 4.1m | −BRL 171,000 | BRL 4.2m | BRL 30.3m |
| Diluted earnings per share | -4.07 | -3.10 | 15.53 | -1.70 | 1.97 | -0.08 | 2.05 | 14.71 |
| Total assets | BRL 315.0m | BRL 306.0m | BRL 352.0m | BRL 348.0m | BRL 334.0m | BRL 278.4m | BRL 267.7m | BRL 265.2m |
| Cash and short-term investments | BRL 11.0m | BRL 8.3m | BRL 18.0m | BRL 550,000 | BRL 370,000 | BRL 330,000 | BRL 1.3m | BRL 156,000 |
| Debt | BRL 24.0m | BRL 24.0m | BRL 25.0m | BRL 36.0m | BRL 36.0m | BRL 23.6m | BRL 21.6m | BRL 22.3m |
| Shareholders' equity | BRL 11.0m | BRL 20.0m | BRL 26.0m | −BRL 1.4m | −BRL 1.3m | −BRL 8.4m | −BRL 8.2m | −BRL 22.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 9.3% | 3.6% |
| Operating income | 45.6% | — | — |
| Net income | -36.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 12.6% | 11.9% | 10.7% |
| Operating margin | 8.1% | 6.4% | 4.0% | -3.3% |
| Net margin | 1.5% | 15.5% | 10.9% | -0.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.8 | -0.5 | 0.7 | 0.3 | 0.5 | -0.3 | -0.2 | 0.8 | -0.1 | -0.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 11 Sept 2015
- 4-for-1 split · 2 May 2011
- 10-to-1 reverse split · 27 May 2005
- 27-for-1 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.