M 
0.42
+3.75%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$42.6m
FY2017FY2026
Net income
A$626,000
FY2017FY2026
Free cash flow
A$5.3m
FY2017FY2026
Shareholders' equity
A$55.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$42.6m | A$39.1m | A$33.1m | A$32.3m | A$21.9m | A$25.3m | A$22.5m | A$20.9m | A$17.5m | A$18.3m |
| Research and development | — | A$271,000 | A$313,000 | A$236,000 | A$220,000 | A$536,000 | A$396,000 | A$510,000 | A$359,000 | A$199,000 |
| Operating income | A$1.1m | A$3.1m | −A$16.9m | −A$20.4m | −A$15.8m | −A$5.2m | A$435,000 | A$3.2m | A$441,000 | A$3.5m |
| Net income | A$626,000 | A$94,000 | −A$41.0m | −A$5.6m | −A$12.4m | −A$12.6m | A$379,000 | A$1.0m | A$243,000 | A$1.8m |
| Diluted earnings per share | 0.01 | 0.00 | -0.36 | -0.06 | -0.14 | -0.17 | 0.01 | 0.01 | 0.00 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$68.6m | A$66.4m | A$59.2m | A$109.5m | A$101.4m | A$100.2m | A$94.9m | A$84.8m | A$49.5m | A$41.8m |
| Cash and short-term investments | A$21.4m | A$17.8m | A$9.7m | A$24.7m | A$20.4m | A$36.3m | A$15.5m | A$25.6m | A$794,000 | A$1.7m |
| Total liabilities | A$12.8m | A$11.3m | A$13.4m | A$28.2m | A$44.1m | A$31.9m | A$51.5m | A$40.2m | A$28.5m | A$20.2m |
| Debt | A$1.7m | A$2.0m | A$2.3m | A$2.6m | A$2.8m | A$3.0m | A$3.4m | A$182,000 | A$9.3m | A$429,000 |
| Shareholders' equity | A$55.8m | A$55.1m | A$45.7m | A$81.3m | A$57.3m | A$68.3m | A$43.3m | A$44.6m | A$21.0m | A$21.6m |
| Shares outstanding | 116m | 113m | 113m | 89m | 91m | 74m | 69m | 70m | 63m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.8m | −A$43,000 | −A$10.8m | −A$16.5m | −A$10.7m | −A$8.8m | A$172,000 | A$21.3m | A$1.8m | A$4.0m |
| Capital spending | −A$481,000 | −A$443,000 | −A$3.2m | −A$7.7m | −A$5.2m | −A$6.6m | −A$8.9m | −A$1.5m | −A$2.1m | −A$4.4m |
| Free cash flow | A$5.3m | −A$486,000 | −A$13.9m | −A$24.2m | −A$15.9m | −A$15.4m | −A$8.7m | A$19.8m | −A$268,000 | −A$342,000 |
| Dividends paid | — | — | — | −A$26.4m | −A$139,000 | −A$35.5m | −A$2.1m | −A$1.7m | −A$1.2m | −A$1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$21.0m | A$21.6m | A$19.1m | A$20.0m | A$18.1m | A$15.1m | A$18.4m | −A$258,000 |
| Operating income | A$1.1m | −A$36,000 | A$374,000 | A$2.7m | −A$3.9m | −A$13.0m | −A$12.1m | −A$14.7m |
| Net income | A$852,000 | −A$226,000 | −A$210,000 | A$304,000 | −A$30.0m | −A$10.9m | −A$8.3m | −A$4.1m |
| Diluted earnings per share | 0.01 | -0.00 | -0.00 | 0.00 | -0.27 | -0.12 | -0.09 | -0.05 |
| Cash from operations | A$5.0m | — | — | — | −A$4.0m | −A$6.0m | −A$7.0m | −A$4.0m |
| Capital spending | — | — | — | — | −A$1.0m | −A$1.0m | −A$4.0m | — |
| Free cash flow | — | — | — | — | −A$5.0m | −A$7.0m | −A$11.0m | — |
| Total assets | A$68.6m | A$63.6m | A$66.4m | A$65.3m | A$59.2m | A$91.1m | A$109.5m | A$101.3m |
| Cash and short-term investments | A$21.4m | A$16.9m | A$17.8m | A$17.6m | A$9.7m | A$15.7m | A$24.7m | A$24.7m |
| Debt | A$343,000 | A$1.8m | A$2.0m | A$2.1m | A$2.3m | A$2.4m | A$2.6m | — |
| Shareholders' equity | A$55.8m | A$54.8m | A$55.1m | A$55.3m | A$45.7m | A$75.7m | A$81.3m | A$75.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 11.0% | 10.7% |
| Operating income | — | — | -11.4% |
| Net income | — | — | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | -22.6% | -27.9% | -14.9% |
| Net margin | 0.9% | -31.2% | -36.5% | -22.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.1 | — | -1.1 | -12.0 | -10.8 | -29.1 | — | — | — | 233.8 |
| Price to sales | 1.1 | 1.6 | 1.4 | 2.1 | 6.1 | 14.5 | 20.0 | 28.7 | 15.6 | 23.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.054 | 0.054 | 0.056 | 0.056 | 0.028 | 0.028 | 0.084 | 0.084 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.