M 
179.17
+2.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹27.44bn
FY2018FY2026
Net income
₹1.15bn
FY2018FY2026
Free cash flow
−₹67.5m
FY2018FY2026
Shareholders' equity
₹8.33bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27.44bn | ₹23.84bn | ₹21.50bn | ₹20.27bn | ₹16.94bn | ₹14.34bn | ₹12.79bn | ₹12.47bn | ₹13.20bn |
| Gross profit | ₹2.92bn | ₹2.49bn | ₹2.79bn | ₹2.65bn | ₹2.08bn | ₹1.60bn | ₹1.90bn | ₹1.91bn | ₹1.81bn |
| Operating income | ₹1.76bn | ₹1.56bn | ₹2.23bn | ₹1.79bn | ₹973.8m | ₹726.7m | ₹784.7m | ₹1.36bn | ₹1.31bn |
| Net income | ₹1.15bn | ₹1.00bn | ₹809.3m | ₹716.0m | ₹436.8m | ₹207.4m | ₹243.9m | ₹307.1m | ₹182.2m |
| Diluted earnings per share | 23.54 | 20.55 | 16.57 | 14.65 | 8.94 | 4.25 | 4.99 | 6.29 | 3.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.65bn | ₹14.98bn | ₹13.99bn | ₹10.78bn | ₹9.00bn | ₹8.03bn | ₹8.19bn | ₹6.84bn | ₹6.11bn |
| Cash and short-term investments | ₹1.09bn | ₹297.6m | ₹1.75bn | ₹132.6m | ₹63.9m | ₹217.2m | ₹180.6m | ₹414.2m | ₹397.6m |
| Total liabilities | ₹10.31bn | ₹7.79bn | ₹7.82bn | ₹7.33bn | ₹6.27bn | ₹5.74bn | −₹10,000 | ₹5.01bn | ₹4.58bn |
| Debt | ₹4.91bn | ₹4.00bn | ₹4.29bn | ₹4.85bn | ₹5.03bn | ₹4.89bn | ₹4.67bn | ₹4.12bn | ₹3.84bn |
| Shareholders' equity | ₹8.33bn | ₹7.19bn | ₹6.18bn | ₹3.45bn | ₹2.73bn | ₹2.29bn | ₹1.70bn | ₹1.84bn | ₹1.53bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹22.5m | −₹932.6m | ₹595.1m | ₹692.0m | ₹89.6m | −₹115.1m | ₹331.0m | ₹179.2m | −₹358.8m |
| Capital spending | −₹45.0m | −₹116.3m | −₹15.3m | −₹13.3m | −₹2.0m | — | −₹43.4m | −₹199.9m | −₹182.7m |
| Free cash flow | −₹67.5m | −₹1.05bn | ₹579.8m | ₹678.7m | ₹87.6m | −₹115.1m | ₹287.6m | −₹20.7m | −₹541.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.14bn | ₹7.54bn | ₹6.85bn | ₹7.56bn | ₹5.49bn | ₹7.05bn | ₹4.98bn | ₹6.42bn |
| Gross profit | ₹675.6m | ₹606.4m | ₹1.05bn | ₹879.4m | ₹714.7m | ₹707.4m | ₹745.8m | ₹802.5m |
| Operating income | ₹460.0m | ₹359.4m | ₹518.3m | ₹528.1m | ₹350.9m | ₹434.3m | ₹355.4m | ₹423.6m |
| Net income | ₹275.7m | ₹281.6m | ₹345.0m | ₹317.3m | ₹205.9m | ₹267.5m | ₹252.4m | ₹266.7m |
| Diluted earnings per share | 5.64 | 5.76 | 7.06 | 6.49 | 4.21 | 5.47 | 5.17 | 5.46 |
| Total assets | — | ₹18.65bn | — | ₹16.06bn | — | ₹14.98bn | — | ₹14.87bn |
| Cash and short-term investments | ₹1.09bn | ₹1.09bn | ₹185.2m | ₹185.2m | ₹297.6m | ₹297.6m | ₹1.59bn | ₹1.59bn |
| Debt | — | ₹4.64bn | — | ₹3.78bn | — | ₹3.78bn | — | ₹4.10bn |
| Shareholders' equity | ₹8.33bn | ₹8.33bn | ₹7.71bn | ₹7.71bn | ₹7.19bn | ₹7.19bn | ₹6.66bn | ₹6.66bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.7% | 10.4% | 13.0% | 13.0% | 12.3% | 9.4% |
| Operating margin | 6.9% | 7.1% | 7.1% | 6.8% | 5.8% | 4.8% |
| Net margin | 4.2% | 4.2% | 3.8% | 3.5% | 2.6% | 1.4% |
| Return on equity | 13.8% | 14.0% | 13.1% | 20.8% | 16.0% | 9.1% |
| Return on assets | 6.2% | 6.7% | 5.8% | 6.6% | 4.9% | 2.6% |
| Free cash flow yield | 0.2% | -8.0% | 6.0% | 6.9% | 0.9% | — |
| Revenue growth | 15.1% | 10.9% | 6.0% | 19.7% | 18.2% | 12.1% |
| Earnings growth | 14.5% | 24.1% | 13.0% | 63.9% | 110.6% | -15.0% |
| Current ratio | 1.79x | 1.90x | 1.83x | 1.64x | 1.62x | 1.61x |
| Debt to equity | 0.56x | 0.52x | 0.66x | 1.34x | 1.76x | 2.04x |
| Equity ratio | 44.7% | 48.0% | 44.1% | 32.0% | 30.3% | 28.5% |
| Interest coverage | 5.34x | 4.24x | 3.51x | 3.27x | 2.30x | 1.62x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 13.9% | — |
| Operating income | -0.6% | 19.3% | — |
| Net income | 17.1% | 40.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 11.7% | 11.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 7.8 | 8.8 | 16.9 | 21.8 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.