M 
0.74
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$269.5m
FY2017FY2026
Net income
A$7.4m
FY2017FY2026
Free cash flow
A$7.3m
FY2017FY2026
Shareholders' equity
A$249.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$269.5m | A$271.9m | A$255.0m | A$213.6m | A$192.3m | A$183.6m | A$145.4m | A$152.0m | A$150.6m | A$155.2m |
| Gross profit | A$61.9m | A$90.3m | A$85.5m | A$63.4m | A$57.2m | A$57.7m | A$38.4m | A$52.9m | A$59.9m | A$68.4m |
| Operating income | A$20.7m | A$43.4m | −A$5.6m | A$33.1m | A$30.9m | A$38.7m | A$16.9m | A$32.7m | A$33.2m | A$44.6m |
| Net income | A$7.4m | A$25.0m | −A$6.5m | A$21.8m | A$18.4m | A$25.1m | A$11.7m | A$19.9m | A$21.4m | A$29.6m |
| Diluted earnings per share | 0.02 | 0.06 | -0.02 | 0.06 | 0.05 | 0.06 | 0.03 | 0.08 | 0.09 | 0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$512.4m | A$492.6m | A$508.5m | A$421.9m | A$387.1m | A$356.2m | A$354.2m | A$290.0m | A$290.6m | A$287.3m |
| Cash and short-term investments | A$8.8m | A$9.4m | A$11.3m | A$8.0m | A$7.9m | A$8.8m | A$15.1m | A$4.3m | A$3.9m | A$3.5m |
| Total liabilities | A$258.9m | A$242.2m | A$261.8m | A$146.8m | A$117.2m | A$87.7m | A$102.1m | A$116.6m | A$123.8m | A$123.7m |
| Debt | A$199.6m | A$180.3m | A$135.4m | A$100.0m | A$77.2m | A$46.0m | A$57.6m | A$94.4m | A$98.1m | A$95.7m |
| Shareholders' equity | A$249.2m | A$246.3m | A$241.9m | A$273.2m | A$267.9m | A$266.2m | A$249.8m | A$173.2m | A$166.6m | A$163.5m |
| Shares outstanding | 390m | 392m | 393m | 393m | 393m | 392m | 391m | 253m | 236m | 236m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$30.2m | A$12.9m | A$52.5m | A$39.1m | A$31.9m | A$44.0m | A$31.1m | A$33.1m | A$25.9m | A$25.9m |
| Capital spending | −A$22.9m | −A$12.4m | −A$20.8m | −A$27.8m | −A$11.8m | −A$10.0m | −A$7.5m | −A$6.5m | −A$6.6m | −A$6.6m |
| Free cash flow | A$7.3m | A$468,000 | A$31.7m | A$11.3m | A$20.1m | A$33.9m | A$23.6m | A$26.6m | A$19.4m | A$19.3m |
| Dividends paid | −A$4.7m | −A$19.9m | −A$18.3m | −A$17.1m | −A$16.8m | −A$13.1m | −A$7.1m | −A$13.2m | −A$18.6m | −A$20.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$131.6m | A$137.9m | A$131.5m | A$140.4m | A$129.5m | A$125.7m | A$110.3m | A$55.1m |
| Gross profit | A$28.6m | A$33.3m | A$42.5m | A$47.8m | A$42.0m | A$37.9m | A$33.0m | A$18.4m |
| Operating income | A$5.8m | A$14.9m | A$15.6m | A$27.8m | −A$25.9m | A$20.3m | A$18.2m | A$9.3m |
| Net income | A$265,000 | A$7.2m | A$8.0m | A$17.0m | −A$19.3m | A$12.8m | A$11.2m | A$5.6m |
| Diluted earnings per share | 0.00 | 0.02 | 0.02 | 0.04 | -0.05 | 0.03 | 0.03 | 0.01 |
| Cash from operations | A$17.0m | A$13.0m | A$7.0m | A$1.0m | A$25.0m | A$24.0m | A$11.0m | A$11.0m |
| Capital spending | −A$12.0m | −A$9.0m | −A$3.0m | −A$8.0m | −A$7.0m | −A$12.0m | −A$7.0m | −A$7.0m |
| Free cash flow | A$5.0m | A$4.0m | A$4.0m | −A$7.0m | A$18.0m | A$12.0m | A$4.0m | A$4.0m |
| Total assets | A$512.4m | A$510.2m | A$492.6m | A$507.7m | A$508.5m | A$450.1m | A$421.9m | A$421.9m |
| Cash and short-term investments | A$8.8m | A$8.1m | A$9.4m | A$7.5m | A$11.3m | A$5.9m | A$8.0m | A$8.0m |
| Debt | A$11.2m | A$197.7m | A$180.1m | A$159.4m | A$135.4m | A$121.7m | A$100.0m | — |
| Shareholders' equity | A$249.2m | A$253.9m | A$246.3m | A$249.6m | A$241.9m | A$276.4m | A$273.2m | A$409.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 8.0% | 5.6% |
| Operating income | -14.5% | -11.8% | -7.6% |
| Net income | -30.2% | -21.7% | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 29.8% | 30.0% | 32.9% |
| Operating margin | 11.8% | 9.1% | 11.6% | 15.6% |
| Net margin | 6.0% | 4.7% | 6.6% | 9.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.8 | 11.5 | -50.0 | 15.1 | 13.2 | 10.7 | 17.0 | 8.6 | 7.1 | 6.5 |
| Price to sales | 1.1 | 1.1 | 1.3 | 1.5 | 1.3 | 1.5 | 1.4 | 1.1 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 3 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.012 | 0.073 | 0.067 | 0.063 | 0.061 | 0.03 | 0.068 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.