M 
196.06
+0.53%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue, before interest expense
₹4.72bn
FY2016FY2025
Net income
₹457.5m
FY2016FY2025
Total assets
₹35.85bn
FY2016FY2025
Shareholders' equity
₹6.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₹4.72bn | ₹3.98bn | ₹4.43bn | ₹4.11bn | ₹5.05bn | ₹5.86bn | ₹5.18bn | ₹3.98bn | ₹2.84bn | ₹2.28bn |
| Operating income | ₹2.79bn | ₹3.72bn | ₹2.57bn | −₹662.5m | ₹2.57bn | ₹3.21bn | ₹3.12bn | ₹2.19bn | ₹1.62bn | ₹1.22bn |
| Net income | ₹457.5m | ₹1.23bn | ₹786.8m | −₹1.62bn | ₹514.6m | ₹604.8m | ₹861.0m | ₹536.8m | ₹300.9m | ₹228.5m |
| Diluted earnings per share | 27.81 | 74.54 | 47.84 | -98.46 | 31.20 | 36.78 | 52.34 | 32.64 | 19.88 | 16.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹35.85bn | ₹23.14bn | ₹24.35bn | ₹20.99bn | ₹25.60bn | ₹29.13bn | ₹26.40bn | ₹20.01bn | ₹12.78bn | ₹10.72bn |
| Cash and short-term investments | ₹2.97bn | ₹1.81bn | ₹5.02bn | ₹3.01bn | ₹5.50bn | ₹2.88bn | ₹314.7m | ₹28.2m | ₹5.9m | — |
| Total liabilities | ₹29.26bn | ₹17.02bn | ₹19.46bn | ₹16.87bn | ₹20.00bn | ₹24.06bn | ₹21.93bn | ₹16.40bn | ₹11.00bn | ₹9.24bn |
| Debt | ₹11.01bn | ₹3.81bn | ₹4.03bn | ₹16.25bn | ₹19.45bn | ₹23.55bn | ₹21.26bn | ₹15.77bn | ₹9.28bn | ₹9.06bn |
| Shareholders' equity | ₹6.58bn | ₹6.12bn | ₹4.89bn | ₹4.11bn | ₹5.60bn | ₹5.07bn | ₹4.47bn | ₹3.61bn | ₹1.78bn | ₹1.48bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m | 14m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₹1.55bn | ₹1.54bn | ₹1.45bn | ₹1.37bn | ₹1.26bn | ₹1.09bn | ₹1.00bn | ₹973.4m |
| Operating income | ₹856.2m | ₹832.5m | ₹667.5m | ₹716.0m | ₹783.4m | ₹712.0m | ₹629.0m | ₹573.8m |
| Net income | ₹76.5m | ₹28.3m | −₹46.7m | ₹64.2m | ₹125.6m | ₹159.7m | ₹108.0m | ₹116.8m |
| Diluted earnings per share | 4.65 | 1.72 | -2.84 | 3.90 | 7.63 | 9.71 | 6.57 | 7.10 |
| Total assets | — | ₹37.31bn | — | ₹35.85bn | — | ₹28.48bn | — | ₹23.14bn |
| Cash and short-term investments | — | ₹3.06bn | — | ₹4.00bn | — | ₹3.18bn | — | ₹2.48bn |
| Debt | — | ₹29.96bn | — | ₹28.55bn | — | ₹21.55bn | — | ₹16.60bn |
| Shareholders' equity | — | ₹6.57bn | — | ₹6.58bn | — | ₹6.39bn | — | ₹6.12bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 39.1% | 62.3% | 39.1% | -41.5% | 30.5% | — | — |
| Net margin | 1.8% | 9.9% | 32.4% | 18.3% | -40.8% | 10.4% | — | — |
| Return on equity | 1.7% | 7.0% | 20.1% | 16.1% | -41.8% | 9.2% | — | — |
| Return on assets | 0.3% | 1.3% | 5.3% | 3.2% | -7.8% | 2.0% | — | — |
| Revenue growth | 36.7% | 22.1% | -11.8% | 8.2% | -19.4% | -15.2% | — | — |
| Earnings growth | -75.6% | -62.7% | 55.9% | -148.6% | -414.7% | -14.9% | — | — |
| Current ratio | 8.48x | 29.54x | 0.95x | 73.54x | 8.41x | 9.49x | — | — |
| Debt to equity | 4.82x | 4.33x | 4.75x | 3.94x | 4.36x | 3.68x | — | — |
| Equity ratio | 16.5% | 18.4% | 26.4% | 20.1% | 18.7% | 21.9% | — | — |
| Interest coverage | 0.07x | 1.50x | 3.29x | 2.84x | -3.23x | 1.86x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.3% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | -4.3% | 14.9% |
| Operating income | — | -2.7% | 23.6% |
| Net income | — | -5.4% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 74.8% | 48.8% | 50.4% | 52.0% |
| Net margin | 19.4% | 4.9% | 7.0% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 4.5 | 7.8 | -2.8 | 11.3 | 10.8 | 10.3 | 29.5 | 31.8 | 11.8 |
| Price to sales | 1.0 | 1.4 | 1.4 | 1.1 | 1.1 | 1.1 | 1.7 | 4.0 | 3.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Mar 2016.
| FY2016 | |
|---|---|
| Paid in the year | 5.00 |
- 11-for-10 split · 12 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.