M 
14.65
-2.01%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€508.9m
FY2017FY2025
Net income
−€3.7m
FY2017FY2025
Free cash flow
€35.7m
FY2017FY2025
Shareholders' equity
€169.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €508.9m | €438.4m | €425.7m | €391.1m | €340.9m | €284.4m | €246.6m | €216.1m | €169.5m |
| Research and development | — | €48,000 | €19,000 | — | — | — | — | — | — |
| Operating income | €8.4m | €11.8m | €37.8m | €30.9m | €28.4m | €19.6m | €11.7m | €1.6m | €6.6m |
| Net income | −€3.7m | €3.6m | €26.4m | €22.3m | €20.9m | €11.7m | €3.0m | −€6.4m | €127,000 |
| Diluted earnings per share | -0.11 | 0.11 | 0.79 | 0.66 | 0.62 | 0.35 | 0.09 | -0.22 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €494.8m | €416.3m | €394.2m | €371.4m | €337.5m | €312.3m | €279.5m | €283.2m | €244.3m |
| Cash and short-term investments | €16.2m | €25.6m | €22.0m | €10.1m | €13.0m | €21.6m | €8.6m | €2.0m | €8.0m |
| Total liabilities | €325.6m | €250.9m | €229.9m | €211.1m | €180.6m | €159.0m | €181.1m | €188.1m | €166.0m |
| Debt | €223.1m | €177.1m | €177.1m | €159.2m | €155.5m | €126.4m | €116.3m | €142.1m | €90.0m |
| Shareholders' equity | €169.1m | €165.3m | €164.3m | €160.3m | €156.9m | €153.1m | €98.3m | €95.1m | €78.2m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 33m | 32m | 28m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €57.4m | €39.4m | €79.5m | €46.1m | €55.0m | €42.3m | €39.5m | €23.3m | €10.4m |
| Capital spending | −€21.7m | −€14.4m | −€11.9m | −€14.2m | −€12.9m | −€8.9m | −€6.4m | −€11.4m | −€13.7m |
| Free cash flow | €35.7m | €25.0m | €67.7m | €31.9m | €42.1m | €33.4m | €33.1m | €11.9m | −€3.4m |
| Dividends paid | −€35,000 | −€26,000 | — | −€15,000 | −€75,000 | −€75,000 | −€75,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €138.5m | €138.5m | €140.0m | €127.3m | €121.7m | €119.8m | €122.2m | €111.5m |
| Operating income | −€1.5m | −€939,000 | €4.7m | €2.6m | €268,000 | €103,000 | €4.5m | €5.8m |
| Net income | −€4.1m | −€3.8m | €476,000 | €223,000 | −€931,000 | −€3.5m | €2.8m | €2.8m |
| Diluted earnings per share | -0.12 | -0.11 | 0.01 | 0.01 | -0.03 | -0.10 | 0.08 | 0.08 |
| Cash from operations | — | €7.0m | €20.0m | €13.0m | €11.0m | €18.0m | €7.0m | €19.0m |
| Capital spending | −€7.0m | −€7.0m | −€5.0m | −€4.0m | −€5.0m | −€6.0m | −€4.0m | −€2.0m |
| Free cash flow | — | €0 | €15.0m | €9.0m | €6.0m | €12.0m | €3.0m | €17.0m |
| Total assets | €509.8m | €505.2m | €494.8m | €454.9m | €452.3m | €461.6m | €445.0m | €416.3m |
| Cash and short-term investments | €11.5m | €15.9m | €16.2m | €12.1m | €11.8m | €18.8m | €11.8m | €25.6m |
| Debt | €176.5m | €164.5m | €223.1m | €205.0m | €235.0m | €237.4m | €197.7m | €177.1m |
| Shareholders' equity | €159.5m | €165.0m | €169.1m | €166.5m | €165.5m | €169.4m | €166.8m | €165.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 11.9% | — |
| Operating income | -35.3% | -15.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -160.3 | 184.0 | 33.2 | 23.5 | 50.0 | 69.6 |
| Price to sales | 1.2 | 1.6 | 2.1 | 1.4 | 3.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.60 | 0.50 | 0.44 | 0.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.