M 
29.37
+2.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.05bn
FY2017FY2026
Net income
₹108.0m
FY2017FY2026
Free cash flow
−₹292.3m
FY2017FY2026
Shareholders' equity
₹3.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.05bn | ₹2.03bn | ₹1.86bn | ₹1.72bn | ₹1.23bn | ₹804.2m | ₹1.03bn | ₹1.26bn | ₹1.19bn | ₹1.05bn |
| Operating income | ₹165.3m | ₹201.0m | ₹184.7m | ₹207.3m | ₹170.2m | −₹24.5m | ₹191.0m | ₹210.7m | ₹233.9m | ₹188.9m |
| Net income | ₹108.0m | ₹98.4m | ₹51.3m | ₹68.6m | ₹21.5m | −₹118.7m | ₹17.5m | ₹47.9m | ₹49.2m | ₹13.2m |
| Diluted earnings per share | 1.78 | 1.63 | 0.86 | 1.15 | 0.36 | -2.08 | 0.37 | 0.97 | 1.04 | 0.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.16bn | ₹5.70bn | ₹5.48bn | ₹5.41bn | ₹4.76bn | ₹4.72bn | ₹4.73bn | ₹4.74bn | ₹4.81bn | ₹4.77bn |
| Cash and short-term investments | ₹60.5m | ₹24.4m | ₹12.5m | ₹17.4m | ₹60.5m | ₹34.0m | ₹4.8m | ₹30.3m | ₹43.7m | ₹59.9m |
| Total liabilities | ₹2.36bn | ₹1.98bn | ₹1.83bn | ₹1.87bn | ₹1.36bn | ₹1.39bn | ₹1.38bn | ₹1.40bn | ₹1.43bn | ₹1.49bn |
| Debt | ₹1.43bn | ₹1.08bn | ₹1.23bn | ₹1.20bn | ₹912.0m | ₹911.3m | ₹831.1m | ₹955.9m | ₹1.04bn | ₹999.0m |
| Shareholders' equity | ₹3.80bn | ₹3.72bn | ₹3.66bn | ₹3.54bn | ₹3.40bn | ₹3.33bn | ₹3.34bn | ₹3.33bn | ₹3.22bn | ₹3.28bn |
| Shares outstanding | 61m | 61m | 60m | 60m | 59m | 57m | 48m | 50m | 47m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹132.6m | ₹192.5m | ₹225.6m | ₹426.6m | ₹231.4m | ₹4.9m | ₹474.6m | ₹146.1m | ₹49.3m | ₹227.8m |
| Capital spending | −₹424.8m | −₹293.4m | −₹95.7m | −₹823.7m | −₹93.6m | −₹83.6m | −₹190.1m | −₹17.3m | −₹48.5m | −₹209.9m |
| Free cash flow | −₹292.3m | −₹100.9m | ₹129.9m | −₹397.1m | ₹137.8m | −₹78.7m | ₹284.5m | ₹128.8m | ₹750,000 | ₹18.0m |
| Dividends paid | −₹30.3m | −₹30.3m | −₹28.8m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹500.9m | ₹626.4m | ₹511.1m | ₹455.7m | ₹461.5m | ₹664.0m | ₹501.5m | ₹428.5m |
| Operating income | ₹57.2m | ₹48.5m | ₹60.5m | ₹36.4m | ₹46.9m | ₹66.7m | ₹46.0m | ₹40.1m |
| Net income | ₹8.1m | ₹15.8m | ₹40.9m | ₹31.9m | ₹19.3m | ₹32.5m | ₹16.7m | ₹29.1m |
| Diluted earnings per share | 0.13 | 0.26 | 0.68 | 0.53 | 0.32 | 0.54 | 0.28 | 0.49 |
| Cash from operations | — | — | — | ₹86.0m | — | ₹286.0m | — | ₹203.0m |
| Capital spending | — | — | — | −₹189.0m | — | −₹293.0m | — | −₹165.0m |
| Free cash flow | — | — | — | −₹103.0m | — | −₹7.0m | — | ₹38.0m |
| Total assets | — | ₹6.16bn | — | ₹5.85bn | — | ₹5.70bn | — | ₹5.58bn |
| Cash and short-term investments | ₹60.5m | ₹60.5m | ₹70.1m | ₹70.1m | ₹6.8m | ₹24.4m | ₹46.0m | ₹46.0m |
| Debt | — | ₹1.40bn | — | ₹1.30bn | — | ₹1.08bn | — | ₹1.05bn |
| Shareholders' equity | ₹3.80bn | ₹3.80bn | ₹3.74bn | ₹3.74bn | ₹3.72bn | ₹3.72bn | ₹3.67bn | ₹3.67bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.0% | 12.3% | 11.3% | 12.0% | 12.3% | -3.0% | — | — |
| Net margin | 5.3% | 4.9% | 2.8% | 4.0% | 1.7% | -14.8% | — | — |
| Return on equity | 2.8% | 2.6% | 1.4% | 1.9% | 0.6% | -3.6% | — | — |
| Return on assets | 1.8% | 1.7% | 0.9% | 1.3% | 0.5% | -2.5% | — | — |
| Free cash flow yield | 34.8% | 30.3% | 20.3% | 79.3% | 20.8% | 5.8% | — | — |
| Revenue growth | 1.3% | 9.0% | 7.9% | 40.4% | 52.7% | -22.1% | — | — |
| Earnings growth | 9.8% | 91.9% | -25.2% | 219.4% | -118.1% | -780.1% | — | — |
| Current ratio | 1.40x | 1.34x | 1.38x | 1.33x | 1.55x | 1.45x | — | — |
| Debt to equity | 0.37x | 0.28x | 0.33x | 0.33x | 0.26x | 0.27x | — | — |
| Equity ratio | 61.7% | 65.3% | 66.6% | 65.4% | 71.4% | 70.6% | — | — |
| Interest coverage | 1.33x | 1.92x | 1.91x | 1.55x | 1.33x | -0.18x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -1.4% | -0.2% | -1.1% | -3.0% | -20.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 20.6% | 6.0% |
| Operating income | -7.3% | — | -2.0% |
| Net income | 16.3% | — | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 9.9% | 9.3% | 12.5% |
| Net margin | 5.1% | 4.3% | 2.4% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 21.4 | 59.9 | 46.3 | 110.3 | -14.1 | 60.9 | 16.4 | 23.1 | 197.0 |
| Price to sales | 0.8 | 1.0 | 1.6 | 1.8 | 1.9 | 2.1 | 1.0 | 0.6 | 0.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.456 | 0.912 | 1.52 | 1.52 | 1.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.